ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 499.39M | 237.88M | 292.80M | 59.10M | 57.40M | |
Marketable Securities | | | 892.71M | 574.50M | 355.10M | 115.40M | 112.20M | |
Receivables | | | 272.36M | 162.44M | 187.20M | 219.40M | 126.60M | |
Inventories | | | 295.67M | 261.78M | 284.40M | 263.30M | 218.40M | |
Other Current Assets | | | 7.98M | 5.24M | 5.40M | 4.30M | 5.40M | |
Total Current Assets | | | 1.97B | 1.24B | 1.12B | 661.50M | 519.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.03B | 857.23M | 744.50M | 679.20M | 591.70M | |
Investments And Advances | | | 11.10M | 11.20M | 14.40M | 15.50M | 54.90M | |
Goodwill | | | 46.78M | 45.78M | 44.00M | 44.00M | 35.50M | |
Intangibles | | | 15.16M | 16.00M | 15.90M | 18.10M | 20.30M | |
Other Non-Current Assets | | | 16.80M | 12.72M | 10.70M | 9.10M | 6.80M | |
Total Non-Current Assets | | | 1.12B | 942.92M | 829.60M | 766.00M | 709.30M | |
|
TOTAL ASSETS | | | 3.08B | 2.18B | 1.95B | 1.43B | 1.23B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 200.00K | 200.00K | |
Accrued Expenses | | | 93.17M | 70.77M | 54.70M | 40.10M | 37.10M | |
Accounts Payable | | | 101.03M | 75.86M | 82.60M | 82.00M | 52.80M | |
Other Current Liabilities | | | 114.16M | 81.11M | 45.40M | 62.30M | N/A | |
Total Current Liabilities | | | 308.37M | 227.74M | 182.70M | 184.70M | 90.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 200.00K | 400.00K | |
Deferred Taxes/Income | | | 154.65M | 142.87M | 152.20M | 128.20M | 114.40M | |
Other Non-Current Liabilities | | | 55.58M | 17.11M | 10.00M | 10.10M | 11.50M | |
Total Non-Current Liabilities | | | 215.62M | 156.87M | 160.70M | 138.20M | 126.30M | |
|
TOTAL LIABILITIES | | | 524.00M | 384.61M | 343.40M | 322.90M | 216.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.57B | 1.76B | 1.57B | 1.07B | 976.00M | |
Additional Paid In Capital | | | 80.84M | 76.37M | 72.10M | 68.00M | 64.00M | |
Minority Interest | | | 5.39M | -3.10M | -1.50M | -200.00K | N/A | |
Common Shares | | | 751.00K | 751.00K | 800.00K | 800.00K | 800.00K | |
Treasury Stock | | | -85.89M | -31.60M | -30.00M | -28.40M | -27.40M | |
Other Shareholders' Equity | | | -1.01M | -1.77M | -2.90M | -1.60M | -600.00K | |
Shares Outstanding | | | 48.49M | 49.04M | 49.00M | 48.90M | 48.90M | |
Tangible Book Value per Share | | | 51.53 | 35.45 | 31.66 | 21.32 | 19.57 | |
Total Shareholders' Equity | | | 2.56B | 1.80B | 1.61B | 1.10B | 1.01B | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.08B | 2.18B | 1.95B | 1.43B | 1.23B | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Current Ratio | | | 6.38 | 5.45 | 6.16 | 3.58 | 5.77 | |
Return On Assets (ROA) | | | 39.55% | 12.72% | 38.78% | 9.30% | 0.17% | |
Return On Equity (ROE) | | | 47.65% | 15.44% | 47.05% | 12.01% | 0.21% | |
Return On Invested Capital (ROIC) | | | 42.27% | 12.04% | 41.56% | 8.79% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 84.77% | 20.59% | 65.52% | 10.22% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 88.74% | 21.76% | 69.21% | 10.85% | N/A | |