US48553T1060 - ADR

2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|

Revenue YoY % growth | 4.259B 119.04% | 4.511B 5.92% | 5.952B 31.94% | 7.634B 28.26% | ||||||||

EBITDA YoY % growth | -968.6M -6.12% | 10.6M 101.09% | 839.723M 7,821.92% | 2.76B 228.68% | ||||||||

EBIT YoY % growth | -1.049B -9.95% | -129.5M 87.65% | 580.971M 548.63% | 2.353B 305.01% | ||||||||

Operating Margin | -24.62% | -2.87% | 9.76% | 30.82% | ||||||||

EPS YoY % growth | N/A | 1.77 3.52% | 4.78 170.06% | 5.98 25.05% |

All data in **CNY**

Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | |
---|---|---|---|---|---|---|---|---|---|---|

EPS Q2Q % growth | 1.56 -1.68% | |||||||||

Revenue Q2Q % growth | 1.994B 24.11% | |||||||||

EBITDA Q2Q % growth | N/A | |||||||||

EBIT Q2Q % growth | 615.39M 135.78% |

All data in **CNY**

Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|

Q2 2024 Q2Q % growth | 1.57 24.60% | 1.54 | 0.03 | 2.07% |

Q1 2024 Q2Q % growth | 1.18 118.52% | 0.99 | 0.19 | 18.64% |

Q4 2023 Q2Q % growth | 1.39 969.23% | 1.22 | 0.17 | 14.19% |

Q3 2023 Q2Q % growth | 1.59 93.90% | 1.08 | 0.51 | 46.69% |

Q2 2023 Q2Q % growth | ||||

Q1 2023 Q2Q % growth | ||||

Q4 2022 Q2Q % growth | ||||

Q3 2022 Q2Q % growth | ||||

Q2 2022 Q2Q % growth | ||||

Q1 2022 Q2Q % growth | ||||

Q4 2021 Q2Q % growth | ||||

Q3 2021 Q2Q % growth | ||||

Q2 2021 Q2Q % growth | ||||

Q1 2021 Q2Q % growth | ||||

Q4 2020 Q2Q % growth | ||||

Q3 2020 Q2Q % growth | ||||

Q2 2020 Q2Q % growth | ||||

Q1 2020 Q2Q % growth |

Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|

Q2 2024 Q2Q % growth | 1.917B 28.85% | 1.977B | -60.257M | -3.05% |

Q1 2024 Q2Q % growth | 1.704B 33.36% | 1.714B | -10.247M | -0.60% |

Q4 2023 Q2Q % growth | 1.58B 46.01% | 1.585B | -4.769M | -0.30% |

Q3 2023 Q2Q % growth | 1.607B 36.32% | 1.598B | 8.636M | 0.54% |

Q2 2023 Q2Q % growth | ||||

Q1 2023 Q2Q % growth | ||||

Q4 2022 Q2Q % growth | ||||

Q3 2022 Q2Q % growth | ||||

Q2 2022 Q2Q % growth | ||||

Q1 2022 Q2Q % growth | ||||

Q4 2021 Q2Q % growth | ||||

Q3 2021 Q2Q % growth | ||||

Q2 2021 Q2Q % growth | ||||

Q1 2021 Q2Q % growth | ||||

Q4 2020 Q2Q % growth | ||||

Q3 2020 Q2Q % growth | ||||

Q2 2020 Q2Q % growth | ||||

Q1 2020 Q2Q % growth |

Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|

EPS | -8.57% | -8.81% | -0.63% | -1.83% |

Revenue | -6.87% | -6.47% | -1.53% | -3.78% |