MICROSOFT CORP (MSFT)
US5949181045 - Common Stock
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY % growth | 168.088B 17.53% | 198.27B 17.96% | 211.915B 6.88% | 249.11B 17.55% | 284.776B 14.32% | 325.592B 14.33% | 362.103B 11.21% | 413.009B 14.06% | 438.557B 6.19% | 483.67B 10.29% | |
| EBITDA YoY % growth | 81.602B 24.10% | 97.843B 19.90% | 103.555B 5.84% | 130.632B 26.15% | 150.653B 15.33% | 173.807B 15.37% | N/A | N/A | N/A | N/A | |
| EBIT YoY % growth | 69.916B 32.02% | 83.383B 19.26% | 89.694B 7.57% | 109.15B 21.69% | 125.148B 14.66% | 145.37B 16.16% | 158.65B 9.14% | 181.005B 14.09% | 195.797B 8.17% | 217.034B 10.85% | |
| Operating Margin | 41.59% | 42.06% | 42.33% | 43.82% | 43.95% | 44.65% | 43.81% | 43.83% | 44.65% | 44.87% | |
| EPS YoY % growth | 7.97 38.61% | 9.20 15.43% | 9.81 6.63% | 11.88 21.09% | 13.63 14.77% | 16.09 18.03% | 17.28 7.41% | 19.82 14.67% | 20.42 3.04% | 22.43 9.84% |
All data in USD
| Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | |
|---|---|---|---|---|---|---|---|---|---|---|
| EPS Q2Q % growth | 2.88 17.61% | 2.94 9.22% | 3.24 8.25% | 3.38 15.35% | 3.34 15.80% | 3.52 19.86% | 3.78 16.79% | 3.90 15.32% | 3.80 13.90% | 4.07 15.51% |
| Revenue Q2Q % growth | 61.985B 17.27% | 65.804B 17.11% | 66.151B 17.05% | 71.198B 14.80% | 70.133B 13.15% | 74.542B 13.28% | 74.815B 13.10% | 80.173B 12.61% | 79.251B 13.00% | 85.097B 14.16% |
| EBITDA Q2Q % growth | 32.378B | 33.11B | 35.896B | 37.417B | 36.703B 13.36% | 38.131B 15.16% | 43.328B 20.70% | 43.967B 17.51% | 42.992B 17.13% | 43.632B 14.43% |
| EBIT Q2Q % growth | 26.722B 19.55% | 27.276B 12.46% | 29.771B 10.69% | 30.942B 14.46% | 30.601B 14.52% | 32.189B 18.01% | 34.306B 15.23% | 35.071B 13.34% | 33.842B 10.59% | 36.088B 12.11% |
All data in USD
| Period | Reported | Estimate | Difference | Surprise |
|---|---|---|---|---|
| Q2 2024 Q2Q % growth | 2.93 26.29% | 2.84 | 0.09 | 3.27% |
| Q1 2024 Q2Q % growth | 2.99 27.23% | 2.71 | 0.28 | 10.49% |
| Q4 2023 Q2Q % growth | 2.69 20.63% | 2.60 | 0.09 | 3.41% |
| Q3 2023 Q2Q % growth | 2.45 10.36% | 2.28 | 0.17 | 7.66% |
| Q2 2023 Q2Q % growth | 2.32 -6.45% | 2.34 | -0.02 | -0.89% |
| Q1 2023 Q2Q % growth | 2.35 3.52% | 2.35 | 0.00 | 0.05% |
| Q4 2022 Q2Q % growth | 2.23 2.76% | 2.34 | -0.11 | -4.64% |
| Q3 2022 Q2Q % growth | 2.22 13.85% | 2.23 | -0.01 | -0.40% |
| Q2 2022 Q2Q % growth | 2.48 22.17% | 2.36 | 0.12 | 5.15% |
| Q1 2022 Q2Q % growth | 2.27 24.73% | 2.12 | 0.15 | 7.26% |
| Q4 2021 Q2Q % growth | 2.17 48.63% | 1.95 | 0.22 | 11.04% |
| Q3 2021 Q2Q % growth | 1.95 39.29% | 1.81 | 0.14 | 7.49% |
| Q2 2021 Q2Q % growth | 2.03 34.44% | 1.67 | 0.36 | 21.26% |
| Q1 2021 Q2Q % growth | 1.82 31.88% | 1.57 | 0.25 | 15.60% |
| Q4 2020 Q2Q % growth | 1.46 6.57% | 1.37 | 0.09 | 6.59% |
| Q3 2020 Q2Q % growth | 1.40 22.81% | 1.29 | 0.11 | 8.53% |
| Period | Reported | Estimate | Difference | Surprise |
|---|---|---|---|---|
| Q2 2024 Q2Q % growth | 62.02B 17.58% | 62.341B | -321M | -0.51% |
| Q1 2024 Q2Q % growth | 56.517B 12.76% | 55.612B | 905M | 1.63% |
| Q4 2023 Q2Q % growth | 56.189B 8.34% | 56.58B | -391M | -0.69% |
| Q3 2023 Q2Q % growth | 52.857B 7.08% | 52.038B | 819M | 1.57% |
| Q2 2023 Q2Q % growth | 52.747B 1.97% | 54.001B | -1.254B | -2.32% |
| Q1 2023 Q2Q % growth | 50.122B 10.60% | 50.603B | -481M | -0.95% |
| Q4 2022 Q2Q % growth | 51.865B 12.38% | 53.484B | -1.619B | -3.03% |
| Q3 2022 Q2Q % growth | 49.36B 18.35% | 50.027B | -667M | -1.33% |
| Q2 2022 Q2Q % growth | 51.728B 20.09% | 51.894B | -166M | -0.32% |
| Q1 2022 Q2Q % growth | 45.317B 21.97% | 44.85B | 467M | 1.04% |
| Q4 2021 Q2Q % growth | 46.152B 21.35% | 45.128B | 1.024B | 2.27% |
| Q3 2021 Q2Q % growth | 41.706B 19.09% | 41.846B | -140M | -0.33% |
| Q2 2021 Q2Q % growth | 43.076B 16.72% | 40.987B | 2.089B | 5.10% |
| Q1 2021 Q2Q % growth | 37.154B 12.40% | 36.435B | 719M | 1.97% |
| Q4 2020 Q2Q % growth | 38.033B 12.80% | 37.232B | 801M | 2.15% |
| Q3 2020 Q2Q % growth | 35.021B 14.56% | 34.33B | 691M | 2.01% |
| Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
|---|---|---|---|---|
| EPS | 0% | 6.74% | -0.12% | 3.64% |
| Revenue | 0% | -0.29% | -0.02% | 0.42% |