Europe - FRA:BLON - CH0012410517 - Common Stock
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 606.60M | 520.50M | 318.20M | 682.90M | 697.90M | |||
| Depreciation Amortization | 47.50M | 73.50M | 79.90M | 79.10M | 102.00M | |||
| Income Taxes - Deferred | undefined | null | null | null | null | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | 226.20M | -496.30M | 99.30M | -806.30M | -561.90M | |||
| Interest Paid | 50.40M | 46.00M | 25.80M | 15.00M | 23.50M | |||
| Taxes Paid | 62.10M | 65.60M | 35.90M | 75.60M | 95.70M | |||
| Other non cash items | 29.70M | 14.60M | -1.90M | -4.70M | 239.00M | |||
| OPERATING CASH FLOW | 910.00M | 112.30M | 495.50M | -388.00M | 477.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -53.50M | -64.90M | -56.30M | -44.10M | -49.40M | |||
| Other Investing Activity | 6.10M | 2.40M | -135.30M | -27.30M | -44.90M | |||
| INVESTING CASH FLOW | -47.40M | -62.50M | -191.60M | -71.40M | -94.30M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -161.40M | -11.70M | -262.40M | 172.60M | 61.70M | |||
| Stock Issued/Repurchased | 15.40M | 28.30M | 20.90M | 8.90M | 13.60M | |||
| Dividend Paid | -367.30M | -349.10M | -335.30M | -316.50M | -288.40M | |||
| Other Financing Activity | -33.10M | -15.30M | -20.10M | -21.30M | -25.80M | |||
| FINANCING CASH FLOW | -546.40M | -347.80M | -596.90M | -156.30M | -238.90M | |||
| Exchange Rate Effect | -55.70M | 27.20M | -92.50M | -86.90M | -74.30M | |||
| CHANGE IN CASH | 260.50M | -270.80M | -385.50M | -702.60M | 69.50M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 910.00M | 112.30M | 495.50M | -388.00M | 477.00M | |||
| Capital Expenditure | -53.50M | -64.90M | -56.30M | -44.10M | -49.40M | |||
| FREE CASH FLOW | 856.50M | 47.40M | 439.20M | -432.10M | 427.60M | |||
All data in CHF