ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 2.90B | 2.71B | 2.99B | 3.37B | 4.07B | |
Insurance Receivables | | | N/A | N/A | N/A | N/A | 450.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 535.80M | 540.20M | 636.10M | 594.60M | 419.50M | |
Investments And Advances | | | 71.43B | 73.36B | 71.32B | 71.09B | 81.01B | |
Goodwill | | | N/A | 92.90M | 92.10M | 96.30M | 99.90M | |
Intangibles | | | 194.50M | 107.70M | 122.70M | 141.10M | 1.08B | |
Other Non-Current Assets | | | 376.80M | 334.60M | 304.50M | 489.00M | 79.60M | |
|
TOTAL ASSETS | | | 78.23B | 79.98B | 77.87B | 77.99B | 89.98B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Current Liabilities | | | 55.70M | 57.60M | 56.50M | 29.90M | 747.30M | |
Total Current Liabilities | | | 55.70M | 57.60M | 56.50M | 29.90M | 747.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.39B | 2.39B | 2.39B | 2.61B | 2.43B | |
Deferred Taxes/Income | | | 579.50M | 542.60M | 419.40M | 380.60M | 1.00B | |
Other Non-Current Liabilities | | | 1.52B | 1.65B | 1.99B | 1.90B | 1.19B | |
Total Non-Current Liabilities | | | 74.70B | 76.29B | 74.57B | 74.56B | 81.95B | |
|
TOTAL LIABILITIES | | | 74.75B | 76.35B | 74.62B | 74.59B | 82.69B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 3.54B | 3.67B | 3.29B | 3.47B | 7.19B | |
Minority Interest | | | -700.00K | 6.70M | 9.30M | 12.20M | 14.80M | |
Common Shares | | | 4.60M | 4.60M | 4.60M | 4.60M | 4.60M | |
Treasury Stock | | | -66.30M | -40.50M | -48.80M | -71.60M | -84.90M | |
Other Shareholders' Equity | | | 100.00K | -100.00K | -100.00K | N/A | N/A | |
Shares Outstanding | | | 45.35M | 45.49M | 45.41M | 45.25M | 45.15M | |
Tangible Book Value per Share | | | 72.50 | 75.37 | 66.83 | 70.00 | 135.21 | |
Total Shareholders' Equity | | | 3.48B | 3.63B | 3.25B | 3.41B | 7.29B | |
|
TOTAL LIABILITIES AND EQUITY | | | 78.23B | 79.98B | 77.87B | 77.99B | 89.98B | |
|
Statistics | |
---|
Debt/Equity | | | 0.69 | 0.66 | 0.74 | 0.77 | 0.33 | |
Return On Assets (ROA) | | | 0.56% | 0.48% | 0.31% | 0.32% | 0.65% | |
Return On Equity (ROE) | | | 12.66% | 10.60% | 7.37% | 7.28% | 8.08% | |
Return On Invested Capital (ROIC) | | | 1.04% | 1.47% | 1.09% | N/A | 0.61% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.08% | 1.52% | 1.13% | N/A | 0.64% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.08% | 1.52% | 1.14% | N/A | 0.65% | |