| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -80.20K | -50.40K | -32.30K | -73.40K | -80.00K | |
| Depreciation Amortization | | | undefined | null | null | null | null | |
| Income Taxes - Deferred | | | undefined | null | null | null | null | |
| Accounts Payable And Accrued Liabilities | | | undefined | undefined | undefined | undefined | undefined | |
| Change In Working Capital | | | 4.80K | 17.30K | 17.40K | 80.70K | 20.00K | |
| Interest Paid | | | undefined | null | null | null | null | |
| Taxes Paid | | | undefined | null | null | null | null | |
| Other non cash items | | | undefined | -800 | -400 | 0 | 0 | |
| OPERATING CASH FLOW | | | -59.00K | -33.90K | -15.30K | 7.30K | -60.00K | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | undefined | null | null | null | null | |
| Other Investing Activity | | | undefined | 41.20K | -40.00K | null | null | |
| INVESTING CASH FLOW | | | undefined | 41.20K | -40.00K | null | null | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | 57.50K | 8.80K | 48.20K | 0 | 20.00K | |
| Stock Issued/Repurchased | | | undefined | null | null | null | null | |
| Dividend Paid | | | undefined | null | null | null | null | |
| Other Financing Activity | | | undefined | null | null | null | null | |
| FINANCING CASH FLOW | | | 57.50K | 8.80K | 48.20K | 0 | 20.00K | |
| |
| Exchange Rate Effect | | | undefined | null | null | null | null | |
| CHANGE IN CASH | | | -700 | 16.10K | -7.10K | 7.30K | -40.00K | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -59.00K | -33.90K | -15.30K | 7.30K | -60.00K | |
| Capital Expenditure | | | undefined | null | null | null | null | |
| FREE CASH FLOW | | | -59.00K | -33.90K | -15.30K | 7.30K | -60.00K | |