ASSETS | |
---|
Current Assets | |
---|
Cash | | | 200.00 | 17.80K | 1.70K | 8.80K | 0.00 | |
Receivables | | | 7.80K | 2.30K | 2.50K | N/A | N/A | |
Other Current Assets | | | N/A | N/A | N/A | 2.30K | 0.00 | |
Total Current Assets | | | 8.00K | 20.00K | 4.20K | 11.10K | 10.00K | |
|
Non-Current Assets | |
---|
Other Non-Current Assets | | | N/A | 0.00 | 40.40K | N/A | N/A | |
Total Non-Current Assets | | | 0.00 | 0.00 | 40.40K | 0.00 | 0.00 | |
|
TOTAL ASSETS | | | 8.00K | 20.00K | 44.60K | 11.10K | 10.00K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 26.80K | 207.10K | 184.30K | 128.40K | 80.00K | |
Accounts Payable | | | 51.50K | 141.10K | 89.70K | 229.70K | 200.00K | |
Other Current Liabilities | | | 0.00 | 43.00K | 43.00K | 43.00K | 10.00K | |
Total Current Liabilities | | | 78.30K | 391.30K | 317.10K | 401.20K | 290.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 30.00K | |
Other Non-Current Liabilities | | | 101.60K | 101.60K | 149.90K | N/A | N/A | |
Total Non-Current Liabilities | | | 101.70K | 101.60K | 149.90K | 0.00 | 30.00K | |
|
TOTAL LIABILITIES | | | 180.00K | 492.90K | 467.00K | 401.20K | 320.00K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -16.01M | -15.94M | -15.89M | -15.86M | -15.79M | |
Common Shares | | | 15.83M | 15.47M | 15.47M | 15.47M | 15.47M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 11.36M | 5.80M | 5.80M | 5.80M | 5.80M | |
Tangible Book Value per Share | | | -0.02 | -0.08 | -0.07 | -0.07 | -0.06 | |
Total Shareholders' Equity | | | -172.00K | -472.80K | -422.40K | -390.10K | -320.00K | |
|
TOTAL LIABILITIES AND EQUITY | | | 8.00K | 20.00K | 44.60K | 11.10K | 10.00K | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | -0.34 | |
Current Ratio | | | 0.10 | 0.05 | 0.01 | 0.03 | 0.03 | |
Return On Assets (ROA) | | | -1003.75% | -252.00% | -72.42% | -661.26% | -800.00% | |