US07373B1098 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -16.06M | -19.68M | -6.60M | -5.21M | -3.93M | |||
Depreciation Amortization | 1.86M | 1.10M | 90.00K | 40.00K | 40.00K | |||
Income Taxes - Deferred | -326.00K | N/A | N/A | N/A | N/A | |||
Change In Working Capital | -1.78M | -7.53M | -1.12M | -130.00K | -1.87M | |||
Interest Paid | 12.00K | 0.00 | 0.00 | 50.00K | 360.00K | |||
Taxes Paid | 12.00K | 0.00 | 0.00 | 0.00 | 0.00 | |||
Other non cash items | 3.00M | 7.99M | 1.22M | 1.17M | 930.00K | |||
OPERATING CASH FLOW | -13.31M | -18.11M | -6.41M | -4.14M | -4.83M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -1.06M | -1.00M | -580.00K | -360.00K | -110.00K | |||
Other Investing Activity | -4.65M | -810.00K | N/A | N/A | 0.00 | |||
INVESTING CASH FLOW | -5.71M | -1.81M | -580.00K | -360.00K | -110.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | N/A | 0.00 | -10.00K | -3.48M | |||
Stock Issued/Repurchased | 27.72M | 500.00K | 2.86M | 28.93M | 13.20M | |||
Other Financing Activity | 0.00 | -840.00K | -630.00K | -1.57M | -1.18M | |||
FINANCING CASH FLOW | 27.72M | -340.00K | 2.23M | 27.35M | 8.54M | |||
Exchange Rate Effect | 10.00K | N/A | N/A | N/A | N/A | |||
CHANGE IN CASH | 8.71M | -20.26M | -4.76M | 22.85M | 3.60M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -13.31M | -18.11M | -6.41M | -4.14M | -4.83M | |||
Capital Expenditure | -1.06M | -1.00M | -580.00K | -360.00K | -110.00K | |||
FREE CASH FLOW | -14.36M | -19.11M | -6.99M | -4.50M | -4.94M |
All data in USD