NASDAQ:BEEM - Nasdaq - US07373B1098 - Common Stock - Currency: USD
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 4.57M | 10.39M | 1.68M | 21.95M | 26.70M | |||
Receivables | 8.03M | 16.06M | 4.47M | 3.85M | 1.80M | |||
Inventories | 12.28M | 11.93M | 12.25M | 1.61M | 1.09M | |||
Other Current Assets | 2.24M | 2.34M | 1.55M | 150.00K | 310.00K | |||
Total Current Assets | 27.13M | 40.72M | 19.94M | 27.57M | 29.90M | |||
Non-Current Assets | ||||||||
PPE Net | 15.60M | 17.54M | 3.19M | 2.68M | 2.65M | |||
Goodwill | 10.58M | 10.27M | 4.60M | N/A | N/A | |||
Intangibles | 8.04M | 9.05M | 9.95M | 360.00K | 290.00K | |||
Other Non-Current Assets | 119.00K | 62.00K | 60.00K | 50.00K | 50.00K | |||
Total Non-Current Assets | 34.33M | 36.92M | 17.79M | 3.09M | 3.00M | |||
TOTAL ASSETS | 61.46M | 77.64M | 37.73M | 30.66M | 32.90M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 63.00K | 40.00K | N/A | N/A | 0.00 | |||
Accrued Expenses | 3.35M | 3.56M | 2.35M | 1.25M | 1.00M | |||
Accounts Payable | 8.96M | 9.73M | 2.87M | 1.57M | 730.00K | |||
Other Current Liabilities | 940.00K | 3.54M | 7.96M | 140.00K | 40.00K | |||
Total Current Liabilities | 13.31M | 16.87M | 13.17M | 2.96M | 1.77M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 199.00K | 160.00K | 0.00 | 0.00 | 0.00 | |||
Deferred Taxes/Income | 1.29M | 1.70M | N/A | N/A | N/A | |||
Other Non-Current Liabilities | 5.37M | 9.37M | 1.35M | 1.73M | 1.98M | |||
Total Non-Current Liabilities | 6.86M | 11.23M | 1.35M | 1.72M | 1.98M | |||
TOTAL LIABILITIES | 20.17M | 28.10M | 14.52M | 4.68M | 3.75M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -104.64M | -93.36M | -77.30M | -57.62M | -51.02M | |||
Additional Paid In Capital | 147.07M | 142.26M | 100.50M | 83.59M | 80.17M | |||
Common Shares | 15.00K | 14.00K | 10.00K | 10.00K | 10.00K | |||
Other Shareholders' Equity | -1.16M | 624.00K | 23.21M | 25.98M | N/A | |||
Shares Outstanding | 14.84M | 14.40M | 10.18M | 8.97M | 8.48M | |||
Tangible Book Value per Share | 1.53 | 2.10 | 0.85 | 2.86 | 3.40 | |||
Total Shareholders' Equity | 41.29M | 49.54M | 23.21M | 25.98M | 29.15M | |||
TOTAL LIABILITIES AND EQUITY | 61.46M | 77.64M | 37.73M | 30.66M | 32.90M | |||
Statistics | ||||||||
Debt/Equity | 0.00 | 0.00 | N/A | N/A | N/A | |||
Current Ratio | 2.04 | 2.41 | 1.51 | 9.31 | 16.89 | |||
Return On Assets (ROA) | -18.36% | -20.68% | -52.16% | -21.53% | -15.84% | |||
Return On Equity (ROE) | -27.33% | -32.42% | -84.79% | -25.40% | -17.87% |
All data in USD , ROIC based on taxRate of 0.21