GB00BLP5YB54 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | N/A | N/A | N/A | 563.00M | |||
Cash Equivalents | 448.30M | 601.00M | 623.00M | 869.00M | N/A | |||
Marketable Securities | 188.89M | 196.00M | 207.00M | 200.00M | 219.00M | |||
Receivables | 273.77M | 189.00M | 298.00M | 320.00M | 312.00M | |||
Inventories | 29.87M | 35.00M | 30.00M | 24.00M | 20.00M | |||
Other Current Assets | 41.36M | 12.00M | 9.00M | 12.00M | 5.00M | |||
Total Current Assets | 982.18M | 1.03B | 1.17B | 1.42B | 1.12B | |||
Non-Current Assets | ||||||||
PPE Net | 7.20B | 7.48B | 8.02B | 8.15B | 8.16B | |||
Investments And Advances | 230.31M | 260.00M | 295.00M | 117.00M | 140.00M | |||
Other Non-Current Assets | 217.70M | 239.00M | 183.00M | 153.00M | 151.00M | |||
Total Non-Current Assets | 7.73B | 8.07B | 8.59B | 8.51B | 8.54B | |||
TOTAL ASSETS | 8.71B | 9.10B | 9.75B | 9.94B | 9.66B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 34.02M | 17.00M | 28.00M | 24.00M | 29.00M | |||
Current Portion Of LT Debt. | 387.39M | 327.00M | 649.00M | 312.00M | 782.00M | |||
Accounts Payable | 89.74M | 84.00M | 79.00M | 54.00M | 52.00M | |||
Other Current Liabilities | 96.63M | 91.00M | 69.00M | 93.00M | 110.00M | |||
Total Current Liabilities | 607.78M | 519.00M | 824.00M | 483.00M | 973.00M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 4.98B | 5.23B | 5.38B | 5.89B | 4.76B | |||
Deferred Taxes/Income | 271.29M | 296.00M | 309.00M | 261.00M | 249.00M | |||
Other Non-Current Liabilities | 1.26B | 1.27B | 1.49B | 1.56B | 1.96B | |||
Total Non-Current Liabilities | 6.68B | 6.98B | 7.39B | 7.93B | 7.18B | |||
TOTAL LIABILITIES | 7.29B | 7.50B | 8.21B | 8.41B | 8.15B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 814.70M | 763.00M | 793.00M | 605.00M | 1.51B | |||
Additional Paid In Capital | 736.59M | 987.00M | 872.00M | 1.01B | N/A | |||
Minority Interest | 172.26M | 185.60M | 186.80M | 208.10M | 193.50M | |||
Common Shares | 11.62M | 12.00M | 11.00M | 11.00M | 10.00M | |||
Other Shareholders' Equity | -139.43M | -161.00M | -133.00M | -100.00M | -17.00M | |||
Shares Outstanding | 116.16M | 116.00M | 112.00M | 107.00M | 102.00M | |||
Tangible Book Value per Share | 12.25 | 13.79 | 13.77 | 14.27 | 14.78 | |||
Total Shareholders' Equity | 1.42B | 1.60B | 1.54B | 1.53B | 1.51B | |||
TOTAL LIABILITIES AND EQUITY | 8.71B | 9.10B | 9.75B | 9.94B | 9.66B | |||
Statistics | ||||||||
Debt/Equity | 3.52 | 3.28 | 3.51 | 3.88 | 3.18 | |||
Current Ratio | 1.62 | 1.99 | 1.42 | 2.95 | 1.15 | |||
Return On Assets (ROA) | 0.50% | -0.06% | -0.31% | 0.12% | 0.64% | |||
Return On Equity (ROE) | 3.05% | -0.34% | -1.95% | 0.79% | 4.12% | |||
Return On Invested Capital (ROIC) | 3.32% | 2.55% | 3.12% | 3.11% | 4.54% | |||
Return On Invested Capital Ex Cash (ROICexc) | 3.60% | 2.81% | 3.44% | 3.50% | 4.65% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 3.60% | 2.81% | 3.44% | 3.50% | 4.65% |
All data in USD