| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.07B | 1.22B | 696.98M | 622.20M | 710.60M | |
| Receivables | | | 111.78M | 126.08M | 130.63M | 124.30M | 105.50M | |
| Inventories | | | 92.30M | 87.44M | 96.14M | 115.60M | 75.30M | |
| Other Current Assets | | | 75.03M | 47.37M | 33.03M | 29.10M | 26.20M | |
| Total Current Assets | | | 1.35B | 1.48B | 956.78M | 891.10M | 917.60M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 122.95M | 116.63M | 78.41M | 86.10M | 72.20M | |
| Investments And Advances | | | 197.70M | N/A | N/A | N/A | N/A | |
| Goodwill | | | 181.71M | 154.21M | 154.50M | 148.20M | 112.90M | |
| Intangibles | | | 71.21M | 63.16M | 78.56M | 82.50M | 91.40M | |
| Other Non-Current Assets | | | 204.32M | 222.62M | 171.31M | 121.50M | 37.90M | |
| Total Non-Current Assets | | | 777.89M | 556.62M | 482.78M | 438.30M | 314.40M | |
| |
| TOTAL ASSETS | | | 2.12B | 2.04B | 1.44B | 1.33B | 1.23B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 499.07M | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 80.95M | 65.88M | 62.23M | 55.30M | 53.70M | |
| Accounts Payable | | | 28.16M | 65.61M | 39.04M | 53.10M | 64.80M | |
| Other Current Liabilities | | | 45.83M | 57.31M | 74.07M | 56.50M | 10.90M | |
| Total Current Liabilities | | | 654.01M | 188.81M | 175.34M | 164.90M | 129.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 488.92M | 983.48M | 493.51M | 490.40M | 425.30M | |
| Other Non-Current Liabilities | | | 97.38M | 94.63M | 45.86M | 51.20M | 51.30M | |
| Total Non-Current Liabilities | | | 642.39M | 1.12B | 575.68M | 565.60M | 489.50M | |
| |
| TOTAL LIABILITIES | | | 1.30B | 1.31B | 751.02M | 730.50M | 618.80M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 488.14M | 390.30M | 266.19M | 185.10M | 118.80M | |
| Additional Paid In Capital | | | 544.70M | 521.19M | 531.73M | 497.20M | 499.00M | |
| Minority Interest | | | 56.08M | 44.75M | 36.31M | 24.00M | 12.90M | |
| Common Shares | | | 533.00K | 528.00K | 519.00K | 500.00K | 500.00K | |
| Treasury Stock | | | -208.71M | -186.29M | -111.29M | -84.00M | -5.10M | |
| Other Shareholders' Equity | | | 2.53M | 815.00K | 1.40M | N/A | N/A | |
| Shares Outstanding | | | 49.76M | 49.62M | 49.87M | 49.50M | 50.30M | |
| Tangible Book Value per Share | | | 11.54 | 10.26 | 9.13 | 7.44 | 8.13 | |
| Total Shareholders' Equity | | | 827.19M | 726.55M | 688.55M | 598.90M | 613.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.12B | 2.04B | 1.44B | 1.33B | 1.23B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.59 | 1.35 | 0.72 | 0.82 | 0.69 | |
| Current Ratio | | | 2.06 | 7.85 | 5.46 | 5.40 | 7.10 | |
| Return On Assets (ROA) | | | 6.04% | 6.09% | 5.63% | 4.23% | 4.25% | |
| Return On Equity (ROE) | | | 15.49% | 17.08% | 11.77% | 9.40% | 8.53% | |
| Return On Invested Capital (ROIC) | | | 7.43% | 4.95% | 4.45% | 3.69% | 4.71% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 27.09% | 14.55% | 9.93% | 7.92% | 13.24% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 72.74% | 22.24% | 16.85% | 13.79% | 27.64% | |