| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 835.00M | 804.00M | 578.00M | 440.00M | 273.00M | |
| Marketable Securities | | | 6.68B | 6.81B | 7.00B | 8.53B | 12.16B | |
| Receivables | | | 2.03B | 2.01B | 2.03B | 2.14B | 1.50B | |
| Inventories | | | 2.78B | 2.64B | 2.40B | 2.28B | 1.79B | |
| Other Current Assets | | | 925.00M | 892.00M | 1.57B | 1.89B | 1.60B | |
| Total Current Assets | | | 13.25B | 13.15B | 13.57B | 15.27B | 17.34B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 38.95B | 38.46B | 38.70B | 38.29B | 37.39B | |
| Investments And Advances | | | 563.00M | 515.00M | 541.00M | 245.00M | 239.00M | |
| Goodwill | | | 4.09B | 4.09B | 4.09B | 4.09B | 4.09B | |
| Intangibles | | | 2.04B | 2.04B | 2.05B | 2.06B | 1.99B | |
| Other Non-Current Assets | | | 3.25B | 3.52B | 4.10B | 4.76B | 5.43B | |
| Total Non-Current Assets | | | 48.89B | 48.63B | 49.49B | 49.45B | 49.13B | |
| |
| TOTAL ASSETS | | | 62.14B | 61.78B | 63.06B | 64.72B | 66.47B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 3.60B | 5.32B | 3.63B | 3.27B | 2.49B | |
| Accrued Expenses | | | 6.41B | 6.20B | 6.42B | 6.16B | 5.76B | |
| Accounts Payable | | | 2.83B | 2.46B | 2.35B | 2.15B | 1.77B | |
| Other Current Liabilities | | | 11.79B | 10.31B | 9.65B | 9.91B | 8.98B | |
| Total Current Liabilities | | | 24.64B | 24.30B | 22.06B | 21.50B | 19.01B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 25.11B | 25.15B | 29.27B | 32.39B | 35.57B | |
| Other Non-Current Liabilities | | | 16.35B | 16.31B | 16.93B | 16.63B | 19.23B | |
| Total Non-Current Liabilities | | | 41.47B | 41.47B | 46.20B | 49.02B | 54.80B | |
| |
| TOTAL LIABILITIES | | | 66.10B | 65.76B | 68.26B | 70.52B | 73.81B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -6.83B | -6.84B | -7.69B | -8.51B | -8.64B | |
| Additional Paid In Capital | | | 7.38B | 7.42B | 7.37B | 7.29B | 7.23B | |
| Common Shares | | | 7.00M | 7.00M | 7.00M | 6.00M | 6.00M | |
| Other Shareholders' Equity | | | -4.51B | -4.57B | -4.89B | -4.58B | -5.94B | |
| Shares Outstanding | | | 660.06M | 657.57M | 654.27M | 651.00M | 648.00M | |
| Tangible Book Value per Share | | | -15.29 | -15.38 | -17.34 | -18.35 | -20.71 | |
| Total Shareholders' Equity | | | -3.96B | -3.98B | -5.20B | -5.80B | -7.34B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 62.14B | 61.78B | 63.06B | 64.72B | 66.47B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -6.34 | -6.32 | -5.63 | -5.59 | -4.85 | |
| Current Ratio | | | 0.54 | 0.54 | 0.62 | 0.71 | 0.91 | |
| Return On Assets (ROA) | | | 0.97% | 1.37% | 1.30% | 0.20% | -3.00% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital (ROIC) | | | 4.48% | 6.37% | 7.18% | 3.06% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.45% | 7.79% | 8.65% | 3.81% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 6.81% | 9.73% | 10.56% | 4.64% | N/A | |