Provided By Business Wire
Last update: Aug 14, 2025
Origin Materials, Inc. (“Origin,” “Origin Materials,” or the “Company”) (Nasdaq: ORGN, ORGNW), a technology company with a mission to enable the world’s transition to sustainable materials, today announced financial results for its second quarter ended June 30, 2025.
“In a separate press release issued today, we announced the first Origin PET bottlecaps are now on store shelves, a world’s first and a significant inflection point for the company and the packaging industry. We are officially in market with our 1881 cap for non-carbonated water, a $7 billion segment of the caps market,” said Origin Materials CEO John Bissell. “Coupled with our recent customer announcements, including our first publicly named customer, Berlin Packaging, and recent progress reports on our manufacturing capacity build-out, we are closer than ever to bringing our transformative PET bottlecap technology to the entire $65 billion closures packaging market. Our technology platform produces what we believe to be the world’s first and only commercially viable PET caps. The platform excels in seven areas: recyclability, oxygen barrier (enabling shelf-life), closure diameter (enabling more economic large formats), thickness (enabling lighter weight), rigidity (premium feel), use of recycled content, and optical clarity. Successful commercialization will be a step change for recycling and improved packaging performance while creating significant value for our shareholders in the process.”
“During the quarter, we maintained laser focus on the priority build-out of our first eight CapFormer lines, making solid progress advancing through the various stages of order placement, manufacture, testing, and shipping of lines two through eight. Despite the team’s progress, we experienced a number of OEM manufacturing delays, including slower subcomponent deliveries and procurement delays, often due to tariff considerations. As a result, we expect Factory Acceptance Testing (‘FAT’) completion for each of our lines to be 30 to 90 days beyond our prior expectations. These delays accentuate the gap between the indicated demand for Origin’s PET caps and our production capacity, leaving ‘money on the table.’”
“Separately, we have fielded a number of strategic collaboration inquiries reflecting the natural synergy between the robust manufacturing and distribution capabilities of legacy packaging companies and the high value products and innovative technology development capabilities at Origin,” Bissell continued. “To pursue these emerging opportunities and help address the gap between the indicated demand and production capacity for Origin’s PET caps, we’ve launched a strategic review with our financial advisor, RBC Capital Markets (‘RBC’), to identify accretive strategies that can enhance the company’s access to manufacturing capacity, marketing and distribution capabilities, and strategic capital. We believe this will enable value capture beyond what we can achieve organically, potentially enabling Origin to more effectively fulfill pent-up demand and accelerate our efforts to unlock shareholder value in the near term.”
“In fact, an early result of our strategic review is an important refinement of our go-to-market strategy to more effectively prioritize and capture high-value opportunities within the over $65 billion caps and closures market, which is comprised of a number of differentiated segments,” Bissell continued. “Our current strategic prioritization targets five large functional segments including water ($7 billion), carbonated soft drinks (“CSD”–$6 billion), other beverage applications (hot fill, ready-to-drink, beer, wine, milk, sports–$18 billion), non-beverage (food and pharmaceutical–$20 billion), and other non-beverage ($17 billion). Each segment utilizes different cap formats to achieve unique performance characteristics required by the product. Previously, our approach had been to design a single 1881 cap to serve both the water and CSD markets. However, following the recent successful qualification of our 1881 cap for flat water, we can now begin immediately selling into the 1881 flat water market rather than waiting until completion of final designs for the 1881 cap that will serve the broader CSD market later in 2026. Our PET cap works, passed qualification for a customer’s water requirements, succeeded on a commercial bottling system, and went on store shelves. We continue to work side-by-side with CSD customers and anticipate success with CSD qualification, with a focus on impact resistance and multi-day heated horizontal stress testing. Given the design freedom and material properties afforded by our proprietary method for producing PET caps, we believe CSD qualification is a matter of ‘when,’ not ‘if.’”
Company Second Quarter and Recent Business Highlights
Origin Materials reported quarterly revenue of $5.8 million generated by the Company’s supply chain activation program. The Company also made significant progress in commercializing its caps and closures business.
Results for Second Quarter 2025
Cash, cash equivalents, and marketable securities were $69.4 million as of June 30, 2025.
The net accounts receivable balance of $17.9 million at June 30, 2025, is comprised of receivables associated with the Company’s legacy supply chain activation program being wound down in 2025. Concurrent with the wind-down of the supply chain activation program, we expect to collect all related net receivables in due course, resulting in a significant source of cash.
Additionally, as of June 30, 2025, the Company had $9 million of land held for sale in Geismar, Louisiana. We expect the sale of this land to result in an additional significant source of cash.
Revenue for the second quarter was $5.8 million compared to $7.0 million in the prior-year period, due to the planned reduction in the Company’s supply chain activation program.
Operating expenses for the second quarter were $15.1 million compared to $18.5 million in the prior-year period, a decrease of $3.4 million primarily resulting from a decrease in general and administrative expenses of $2.2 million and a decrease in research and development expenses of $1.1 million.
Net loss was $12.7 million for the second quarter compared to $19.5 million in the prior-year period, a decrease of $6.8 million primarily due to the $2.4 million greater gain in fair value of common stock warrants liability, the gain of $1.0 million in fair value of earnout liability, and a decrease of $3.3 million in operating expenses.
Adjusted EBITDA loss was $9.9 million for the second quarter compared to $12.9 million in the prior-year period.
Shares outstanding as of June 30, 2025 were 150.2 million including 3.0 million shares that are subject to forfeiture based on share price performance targets previously disclosed in our filings, of which 1.5 million of the 3.0 million shares were forfeited as of June 30, 2025 and returned on July 1, 2025.
For a reconciliation of non-GAAP figures to the applicable GAAP figures, please see the table captioned ‘Reconciliation of GAAP and Non-GAAP Results' set forth at the end of this press release. We have not reconciled our guidance for non-GAAP run-rate Adjusted EBITDA to GAAP due to the uncertainty and potential variability of reconciling items such as stock-based compensation. As a result, a reconciliation is not available without unreasonable effort and we are unable to address the probable significance of the unavailable information.
Webcast and Conference Call Information
Company management will host a webcast and conference call on August 14, 2025, at 5:00 p.m. Eastern Time, to discuss the Company's financial results.
Interested investors and other parties can listen to a webcast of the live conference call and access the Company’s quarterly update presentation by logging onto the Investor Relations section of the Company's website at https://investors.originmaterials.com/.
The conference call can be accessed live over the phone by dialing +1-844-676-8020 (domestic) or +1-412-634-6957 (international). A telephonic replay will be available approximately three hours after the call by dialing 1-844-512-2921, or for international callers, +1-412-317-6671. The conference ID for the live call and pin number for the replay is 10200202. The replay will be available until 11:59 p.m. Eastern Time on August 21, 2025.
About Origin Materials, Inc.
Origin is a technology company with a mission to enable the world’s transition to sustainable materials. Our innovations include PET caps and closures that bring recycling circularity and enhanced performance to a ~$65 billion market, specialty materials, and our patented biomass conversion platform that transforms carbon into sustainable materials for a wide range of end products. For more information, visit www.originmaterials.com.
Non-GAAP Financial Information
To supplement the Company’s financial results presented in accordance with generally accepted accounting principles in the United States ("U.S. GAAP"), the Company also uses non-GAAP financial measures, including Adjusted EBITDA, as supplemental measures to review and assess the Company’s operating performance. Adjusted EBITDA is defined as net loss adjusted for (i) stock-based compensation, (ii) depreciation and amortization, (iii) impairment of assets, (iv) investment income, (v) interest expenses, (vi) change in fair value of derivatives, (vii) change in fair value of common stock warrants liability, (viii) change in fair value of earnout liability, (ix) other (income) expenses, net and (x) income tax provision.
The Company believes that the presentation of Adjusted EBITDA is appropriate to provide additional information to investors about our operating profitability adjusted for certain non-cash items, non-routine items that the Company does not expect to continue at the same level in the future, as well as other items that are not core to the Company’s operations. Further, the Company believes Adjusted EBITDA provides a meaningful measure of operating profitability because the Company uses it for evaluating the Company’s business performance, making budgeting decisions, and comparing performance against that of other peer companies using similar measures.
Non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. These non-GAAP financial measures have limitations as analytical tools, and when assessing the Company’s operating performance, investors should not consider them in isolation. In addition, calculations of this non-GAAP financial information may be different from calculations used by other companies, and therefore comparability may be limited.
The Company mitigates these limitations by reconciling the non-GAAP financial measures to the most comparable U.S. GAAP performance measures, all of which should be considered when evaluating our performance.
For more information on Adjusted EBITDA, please see the table captioned “Reconciliation of GAAP and Non-GAAP Results” set forth at the end of this press release.
Cautionary Note on Forward-Looking Statements
This press release contains certain forward-looking statements within the meaning of the federal securities laws. Forward-looking statements generally are accompanied by words such as “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “should,” “would,” “plan,” “predict,” “project,” “potential,” “seem,” “seek,” “target,” “future,” “outlook,” and similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements include, but are not limited to, statements regarding Origin’s business strategy, commercial, operating, and product development plans and announcements of such plans, anticipated customer demand, the impact of tariffs on our business, revenue potential, the projection that Origin will achieve positive run-rate Adjusted EBITDA results by 2027, pace and anticipated timing of bringing Origin’s CapFormer lines online and anticipated revenue generated from such systems, the impact of anticipated improvements to Origin’s CapFormer lines, ability of Origin’s products to complete customer qualification on time or at all, anticipated timing of commercializing Origin’s products and delivering those products to customers, estimated total addressable market, anticipated benefits of and demand for Origin’s potential products, ability to convert potential customer interest into revenue, expectations about Origin’s future financing arrangements, including Origin’s ability to enter into financing arrangements on favorable terms, the outcome of Origin’s evaluation of strategic alternatives and the ability of such strategic alternatives to enhance shareholder value, access to manufacturing capacity, marketing and distribution capabilities, or strategic capital, or address the gap between indicated product demand and production capacity, anticipated growth and projected financial information. From time to time, the Company discloses approximate levels of customer demand based on information received from current and potential customers as to amounts of product they wish to purchase at a certain price over a certain term in the future. The Company does not discount such indications of customer demand by the likelihood of their conversion to actual revenue or the time until such conversion. Some customers may overstate the amount of product they wish to purchase and one should not assume that demand figures disclosed by the Company will necessarily translate into comparable levels of revenue. The forward-looking statements are based on various assumptions, whether or not identified in this press release, and on the current plans, objectives, estimates, expectations, and intentions of the management of Origin and are not predictions of actual performance and inherently involve significant risks and uncertainties. These forward-looking statements are provided for illustrative purposes only and are not intended to serve as, and must not be relied on as, a guarantee, an assurance, a prediction, or a definitive statement of fact or probability. Actual events and circumstances are difficult or impossible to predict and will differ from assumptions. Many actual events and circumstances are beyond the control of Origin. These forward-looking statements are subject to a number of risks and uncertainties including, but not limited to, the fact that Origin may be unable to successfully commercialize its products; the effects of competition, tariffs, and other trade restrictions on Origin’s business; the uncertainty of the projected financial information with respect to Origin, particularly given the rapidly changing tariff landscape; disruptions and other impacts to Origin’s business. Other factors that could adversely affect the Company’s operations include those discussed in Origin’s Quarterly Report on Form 10-Q filed with the U.S. Securities and Exchange Commission (“SEC”) on August 14, 2025 under the heading “Risk Factors,” and other documents Origin has filed, or will file, with the SEC. These filings, when available, are available on the investor relations section of our website at investors.originmaterials.com and on the SEC’s website at www.sec.gov. If any of these risks materialize or Origin’s assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. There may be additional risks that Origin does not presently know or currently believes are immaterial that could also cause actual results to differ from those contained in the forward-looking statements. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements. Origin undertakes no obligation to revise or publicly release the results of any revision to these forward-looking statements, except as required under applicable law. These forward-looking statements should not be relied upon as representing Origin’s assessments of any date subsequent to the date of this press release. Accordingly, undue reliance should not be placed upon the forward-looking statements.
ORIGIN MATERIALS, INC. CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
(In thousands, except share and per share data) |
June 30, 2025 (Unaudited) |
|
December 31, |
||||
ASSETS |
|
|
|
||||
Current assets |
|
|
|
||||
Cash and cash equivalents |
$ |
35,295 |
|
|
$ |
56,307 |
|
Marketable securities |
|
34,106 |
|
|
|
46,613 |
|
Accounts receivable net of allowance for credit losses of $1,269 and $1,230, respectively |
|
17,888 |
|
|
|
19,179 |
|
Other receivables |
|
2,661 |
|
|
|
2,526 |
|
Inventory |
|
687 |
|
|
|
866 |
|
Prepaid expenses and other current assets |
|
1,833 |
|
|
|
2,401 |
|
Land held for sale |
|
9,114 |
|
|
|
11,282 |
|
Total current assets |
|
101,584 |
|
|
|
139,174 |
|
Property, plant, and equipment, net |
|
229,068 |
|
|
|
203,919 |
|
Operating lease right-of-use asset |
|
3,357 |
|
|
|
3,735 |
|
Intangible assets, net |
|
60 |
|
|
|
73 |
|
Deferred tax assets |
|
496 |
|
|
|
621 |
|
Other long-term assets |
|
13,812 |
|
|
|
30,505 |
|
Total assets |
$ |
348,377 |
|
|
$ |
378,027 |
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||||
Current liabilities |
|
|
|
||||
Accounts payable |
$ |
2,083 |
|
|
$ |
2,921 |
|
Accrued expenses |
|
11,351 |
|
|
|
2,779 |
|
Operating lease liabilities, current |
|
336 |
|
|
|
323 |
|
Notes payable, short-term |
|
1,730 |
|
|
|
3,772 |
|
Other liabilities, current |
|
441 |
|
|
|
2,754 |
|
Total current liabilities |
|
15,941 |
|
|
|
12,549 |
|
Earnout liability |
|
24 |
|
|
|
2,486 |
|
Canadian Government Research and Development Program liability |
|
15,132 |
|
|
|
14,399 |
|
Common stock warrants liability |
|
681 |
|
|
|
4,566 |
|
Notes payable, long-term |
|
1,730 |
|
|
|
1,730 |
|
Operating lease liabilities |
|
3,689 |
|
|
|
3,858 |
|
Other liabilities, long-term |
|
54 |
|
|
|
74 |
|
Total liabilities |
|
37,251 |
|
|
|
39,662 |
|
STOCKHOLDERS’ EQUITY |
|
|
|
||||
Preferred stock, $0.0001 par value, 10,000,000 shares authorized; no shares issued and outstanding as of June 30, 2025 and December 31, 2024 |
|
— |
|
|
|
— |
|
Common stock, $0.0001 par value, 1,000,000,000 shares authorized; 150,173,853 and 148,574,227, issued and outstanding as of June 30, 2025 and December 31, 2024, respectively (including 3,000,000 of Sponsor Vesting Shares) |
|
15 |
|
|
|
15 |
|
Additional paid-in capital |
|
397,812 |
|
|
|
393,186 |
|
Accumulated deficit |
|
(77,315 |
) |
|
|
(38,127 |
) |
Accumulated other comprehensive loss |
|
(9,386 |
) |
|
|
(16,709 |
) |
Total stockholders’ equity |
|
311,126 |
|
|
|
338,365 |
|
Total liabilities and stockholders’ equity |
$ |
348,377 |
|
|
$ |
378,027 |
|
ORIGIN MATERIALS, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (Unaudited) |
|||||||||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
(In thousands, except share and per share data) |
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
Revenues: |
|
|
|
|
|
|
|
||||||||
Products |
$ |
5,813 |
|
|
$ |
7,033 |
|
|
$ |
11,243 |
|
|
$ |
13,855 |
|
Services |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3 |
|
Total revenues |
|
5,813 |
|
|
|
7,033 |
|
|
|
11,243 |
|
|
|
13,858 |
|
Cost of revenues (exclusive of depreciation and amortization shown separately below) |
|
5,631 |
|
|
|
6,826 |
|
|
|
10,948 |
|
|
|
13,513 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Research and development |
|
3,278 |
|
|
|
4,392 |
|
|
|
6,579 |
|
|
|
10,211 |
|
General and administrative |
|
9,088 |
|
|
|
11,259 |
|
|
|
19,199 |
|
|
|
21,264 |
|
Depreciation and amortization |
|
2,782 |
|
|
|
2,813 |
|
|
|
5,496 |
|
|
|
5,124 |
|
Impairment of assets |
|
— |
|
|
|
— |
|
|
|
16,610 |
|
|
|
— |
|
Total operating expenses |
|
15,148 |
|
|
|
18,464 |
|
|
|
47,884 |
|
|
|
36,599 |
|
Loss from operations |
|
(14,966 |
) |
|
|
(18,257 |
) |
|
|
(47,589 |
) |
|
|
(36,254 |
) |
Other income (expenses): |
|
|
|
|
|
|
|
||||||||
Investment income |
|
1,129 |
|
|
|
1,838 |
|
|
|
2,335 |
|
|
|
3,702 |
|
Interest expenses |
|
(31 |
) |
|
|
(110 |
) |
|
|
(79 |
) |
|
|
(227 |
) |
Gain (loss) in fair value of derivatives |
|
6 |
|
|
|
(16 |
) |
|
|
(32 |
) |
|
|
280 |
|
Gain (loss) in fair value of common stock warrants liability |
|
1,107 |
|
|
|
(1,277 |
) |
|
|
3,885 |
|
|
|
(628 |
) |
Gain (loss) in fair value of earnout liability |
|
— |
|
|
|
(978 |
) |
|
|
2,462 |
|
|
|
540 |
|
Other income (expenses), net |
|
128 |
|
|
|
(645 |
) |
|
|
9 |
|
|
|
(653 |
) |
Total other income (expenses), net |
|
2,339 |
|
|
|
(1,188 |
) |
|
|
8,580 |
|
|
|
3,014 |
|
Loss before income tax provision |
|
(12,627 |
) |
|
|
(19,445 |
) |
|
|
(39,009 |
) |
|
|
(33,240 |
) |
Income tax provision |
|
(120 |
) |
|
|
(54 |
) |
|
|
(179 |
) |
|
|
(172 |
) |
Net loss |
$ |
(12,747 |
) |
|
$ |
(19,499 |
) |
|
$ |
(39,188 |
) |
|
$ |
(33,412 |
) |
Other comprehensive income (loss): |
|
|
|
|
|
|
|
||||||||
Unrealized gain on marketable securities |
$ |
224 |
|
|
$ |
950 |
|
|
$ |
383 |
|
|
$ |
1,520 |
|
Foreign currency translation adjustment |
|
6,704 |
|
|
|
(1,691 |
) |
|
|
6,940 |
|
|
|
(5,535 |
) |
Total other comprehensive income (loss) |
|
6,928 |
|
|
|
(741 |
) |
|
|
7,323 |
|
|
|
(4,015 |
) |
Total comprehensive loss |
$ |
(5,819 |
) |
|
$ |
(20,240 |
) |
|
$ |
(31,865 |
) |
|
$ |
(37,427 |
) |
Net loss per share, basic |
$ |
(0.09 |
) |
|
$ |
(0.14 |
) |
|
$ |
(0.27 |
) |
|
$ |
(0.23 |
) |
Net loss per share, diluted |
$ |
(0.09 |
) |
|
$ |
(0.14 |
) |
|
$ |
(0.27 |
) |
|
$ |
(0.23 |
) |
Weighted-average common shares outstanding, basic |
|
147,811,114 |
|
|
|
143,004,474 |
|
|
|
147,071,137 |
|
|
|
142,398,476 |
|
Weighted-average common shares outstanding, diluted |
|
147,811,114 |
|
|
|
143,004,474 |
|
|
|
147,071,137 |
|
|
|
142,398,476 |
|
ORIGIN MATERIALS, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) |
|||||||
|
Six Months Ended June 30, |
||||||
(in thousands) |
|
2025 |
|
|
|
2024 |
|
Cash flows from operating activities |
|
|
|
||||
Net loss |
$ |
(39,188 |
) |
|
$ |
(33,412 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
||||
Depreciation and amortization |
|
5,496 |
|
|
|
5,124 |
|
Provision for credit losses |
|
39 |
|
|
|
730 |
|
Stock-based compensation |
|
4,569 |
|
|
|
5,317 |
|
Impairment of assets |
|
16,610 |
|
|
|
— |
|
Realized loss (gain) on marketable securities |
|
7 |
|
|
|
(64 |
) |
Amortization of premium and discount of marketable securities, net |
|
(49 |
) |
|
|
(24 |
) |
Change in fair value of derivative |
|
32 |
|
|
|
(280 |
) |
Change in fair value of common stock warrants liability |
|
(3,885 |
) |
|
|
628 |
|
Change in fair value of earnout liability |
|
(2,462 |
) |
|
|
(540 |
) |
Deferred tax provision |
|
125 |
|
|
|
150 |
|
Other non-cash expenses |
|
221 |
|
|
|
304 |
|
Changes in operating assets and liabilities: |
|
|
|
||||
Accounts receivable net and other receivables |
|
1,116 |
|
|
|
(1,168 |
) |
Inventory |
|
178 |
|
|
|
(145 |
) |
Prepaid expenses and other current assets |
|
554 |
|
|
|
168 |
|
Other long-term assets |
|
83 |
|
|
|
(4,925 |
) |
Accounts payable |
|
86 |
|
|
|
418 |
|
Accrued expenses |
|
744 |
|
|
|
(3,256 |
) |
Operating lease liability |
|
(160 |
) |
|
|
(221 |
) |
Other liabilities, current |
|
171 |
|
|
|
(478 |
) |
Other liabilities, long-term |
|
(20 |
) |
|
|
(23 |
) |
Net cash used in operating activities |
|
(15,733 |
) |
|
|
(31,697 |
) |
Cash flows from investing activities |
|
|
|
||||
Purchases of property, plant, and equipment |
|
(15,710 |
) |
|
|
(2,575 |
) |
Proceeds from land held for sale |
|
2,117 |
|
|
|
— |
|
Purchases of marketable securities |
|
(655,732 |
) |
|
|
(826,682 |
) |
Sales of marketable securities |
|
658,639 |
|
|
|
805,285 |
|
Maturities of marketable securities |
|
10,021 |
|
|
|
26,177 |
|
Net cash (used in) provided by investing activities |
|
(665 |
) |
|
|
2,205 |
|
Cash flows from financing activities |
|
|
|
||||
Payment of notes payable |
|
(4,542 |
) |
|
|
(1,532 |
) |
Proceeds from Canadian Government Research and Development Program |
|
— |
|
|
|
8,097 |
|
Proceeds from exercise of stock options |
|
57 |
|
|
|
241 |
|
Net cash (used in) provided by financing activities |
|
(4,485 |
) |
|
|
6,806 |
|
Effects of foreign exchange rate changes on the balance of cash and cash equivalents held in foreign currencies |
|
(129 |
) |
|
|
2,868 |
|
Net decrease in cash and cash equivalents |
|
(21,012 |
) |
|
|
(19,818 |
) |
Cash and cash equivalents beginning of the period |
|
56,307 |
|
|
|
75,502 |
|
Cash and cash equivalents end of the period |
$ |
35,295 |
|
|
$ |
55,684 |
|
Origin Materials, Inc. Reconciliation of GAAP and Non-GAAP Results |
|||||||||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
(in thousands) |
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
Net loss |
$ |
(12,747 |
) |
|
$ |
(19,499 |
) |
|
$ |
(39,188 |
) |
|
$ |
(33,412 |
) |
Stock-based compensation |
|
2,280 |
|
|
|
2,536 |
|
|
|
4,569 |
|
|
|
5,317 |
|
Depreciation and amortization |
|
2,782 |
|
|
|
2,813 |
|
|
|
5,496 |
|
|
|
5,124 |
|
Impairment of assets |
|
— |
|
|
|
— |
|
|
|
16,610 |
|
|
|
— |
|
Investment income |
|
(1,129 |
) |
|
|
(1,838 |
) |
|
|
(2,335 |
) |
|
|
(3,702 |
) |
Interest expenses |
|
31 |
|
|
|
110 |
|
|
|
79 |
|
|
|
227 |
|
(Gain) loss in fair value of derivatives |
|
(6 |
) |
|
|
16 |
|
|
|
32 |
|
|
|
(280 |
) |
(Gain) loss in fair value of common stock warrants liability |
|
(1,107 |
) |
|
|
1,277 |
|
|
|
(3,885 |
) |
|
|
628 |
|
(Gain) loss in fair value of earnout liability |
|
— |
|
|
|
978 |
|
|
|
(2,462 |
) |
|
|
(540 |
) |
Other (income) expenses, net |
|
(128 |
) |
|
|
645 |
|
|
|
(9 |
) |
|
|
653 |
|
Income tax provision |
|
120 |
|
|
|
54 |
|
|
|
179 |
|
|
|
172 |
|
Adjusted EBITDA |
$ |
(9,904 |
) |
|
$ |
(12,908 |
) |
|
$ |
(20,914 |
) |
|
$ |
(25,813 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250814886204/en/
0.5599
-0.28 (-33.24%)
NASDAQ:ORGNW (8/15/2025, 8:00:02 PM)
0.0226
-0.01 (-39.57%)
Find more stocks in the Stock Screener