ASSETS | |
---|
Current Assets | |
---|
Cash | | | 14.40K | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | N/A | 210.90K | 47.70K | 1.29M | 253.50K | |
Marketable Securities | | | 14.98M | 13.50M | 7.73M | 9.20M | 17.55M | |
Receivables | | | 2.88M | 3.16M | 1.95M | 1.03M | 1.12M | |
Other Current Assets | | | 210.40K | 293.10K | 453.70K | 186.60K | 340.50K | |
Total Current Assets | | | 18.08M | 17.17M | 10.19M | 11.70M | 19.26M | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | N/A | N/A | N/A | N/A | |
Investments And Advances | | | 11.30K | 15.80K | 336.90K | 1.72M | 1.54M | |
Other Non-Current Assets | | | 124.20K | 110.60K | 1.31M | 47.30K | 12.80K | |
Total Non-Current Assets | | | 135.50K | 126.50K | 1.65M | 1.76M | 1.55M | |
|
TOTAL ASSETS | | | 18.22M | 17.29M | 11.84M | 13.46M | 20.81M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 40.00K | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 151.10K | 139.90K | 183.20K | 111.60K | 256.50K | |
Accounts Payable | | | 127.70K | 142.90K | 115.10K | 1.15M | 129.10K | |
Other Current Liabilities | | | 278.70K | 144.50K | 294.70K | 242.40K | 26.10K | |
Total Current Liabilities | | | 557.50K | 427.30K | 632.90K | 1.51M | 411.70K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 40.90K | 119.20K | 354.70K | 217.00K | 211.20K | |
Deferred Taxes/Income | | | N/A | N/A | N/A | 0.00 | 55.10K | |
Total Non-Current Liabilities | | | 40.90K | 119.20K | 354.70K | 217.00K | 266.30K | |
|
TOTAL LIABILITIES | | | 598.40K | 546.50K | 987.60K | 1.73M | 678.00K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 3.48M | 2.61M | -3.29M | 213.60K | 10.61M | |
Common Shares | | | 14.14M | 14.14M | 14.14M | 11.52M | 9.52M | |
Shares Outstanding | | | 12.68M | 12.68M | 12.68M | 5.24M | 16.11M | |
Tangible Book Value per Share | | | 1.39 | 1.32 | 0.86 | 2.24 | 1.25 | |
Total Shareholders' Equity | | | 17.62M | 16.75M | 10.85M | 11.73M | 20.14M | |
|
TOTAL LIABILITIES AND EQUITY | | | 18.22M | 17.29M | 11.84M | 13.46M | 20.81M | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.01 | 0.04 | 0.02 | 0.01 | |
Current Ratio | | | 32.44 | 40.17 | 16.09 | 7.76 | 46.79 | |
Return On Assets (ROA) | | | 30.82% | 34.10% | -30.92% | -77.82% | 49.18% | |
Return On Equity (ROE) | | | 31.87% | 35.21% | -33.74% | -89.26% | 50.84% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 5.24% | N/A | 0.44% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 16.99% | N/A | 3.46% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 16.99% | N/A | 3.46% | |