USA - NYSE:XYZ - US8522341036 - Common Stock
| MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 6.38B | 8.08B | 5.00B | 4.54B | 4.44B | |||
| Marketable Securities | 397.35M | 403.43M | 851.90M | 1.08B | 869.28M | |||
| Receivables | 5.06B | 3.57B | 5.67B | 4.73B | 1.49B | |||
| Inventories | 138.14M | N/A | 110.10M | 97.70M | 77.06M | |||
| Other Current Assets | 7.73B | 7.84B | 6.30B | 5.17B | 4.74B | |||
| Total Current Assets | 19.71B | 19.88B | 17.82B | 15.62B | 11.62B | |||
| Non-Current Assets | ||||||||
| PPE Net | 513.42M | 534.39M | 540.76M | 702.47M | 731.55M | |||
| Investments And Advances | 1.37B | 471.98M | 251.13M | 884.61M | 1.76B | |||
| Goodwill | 11.82B | 11.42B | 11.92B | 11.97B | 519.28M | |||
| Intangibles | 1.37B | 1.43B | 1.76B | 2.01B | 257.05M | |||
| Other Non-Current Assets | 2.08B | 3.04B | 739.49M | 173.05M | 139.62M | |||
| Total Non-Current Assets | 17.15B | 16.90B | 15.21B | 15.74B | 3.40B | |||
| TOTAL ASSETS | 36.86B | 36.78B | 33.03B | 31.36B | 15.03B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | N/A | 0.00 | 16.84M | 497.53M | |||
| Current Portion Of LT Debt. | 1.69B | 1.18B | 753.03M | 921.60M | 455.00K | |||
| Accrued Expenses | 725.25M | 1.53B | 1.33B | 577.65M | 427.71M | |||
| Accounts Payable | 118.82M | N/A | 142.55M | 95.85M | 82.17M | |||
| Other Current Liabilities | 7.54B | 5.84B | 6.80B | 6.82B | 5.53B | |||
| Total Current Liabilities | 10.07B | 8.55B | 8.88B | 8.43B | 6.54B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 4.12B | 6.40B | 4.97B | 4.99B | 4.56B | |||
| Deferred Taxes/Income | 162.75M | 162.44M | 35.70M | 132.50M | 15.24M | |||
| Other Non-Current Liabilities | 377.62M | 430.78M | 444.76M | 559.08M | 602.63M | |||
| Total Non-Current Liabilities | 4.63B | 6.96B | 5.45B | 5.71B | 5.22B | |||
| TOTAL LIABILITIES | 14.70B | 15.51B | 14.34B | 14.14B | 11.75B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 3.10B | 2.37B | -528.43M | -568.71M | -27.96M | |||
| Additional Paid In Capital | 19.44B | 19.90B | 19.60B | 18.31B | 3.32B | |||
| Minority Interest | -34.24M | -32.97M | -2.42M | 28.48M | 40.73M | |||
| Common Shares | 100.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Other Shareholders' Equity | -381.91M | -1.00B | -378.31M | -523.09M | -16.43M | |||
| Shares Outstanding | 610.20M | 619.68M | 615.82M | 600.06M | 464.94M | |||
| Tangible Book Value per Share | 14.70 | 13.58 | 8.14 | 5.40 | 5.37 | |||
| Total Shareholders' Equity | 22.16B | 21.27B | 18.70B | 17.22B | 3.27B | |||
| TOTAL LIABILITIES AND EQUITY | 36.86B | 36.78B | 33.03B | 31.36B | 15.03B | |||
| Statistics | ||||||||
| Debt/Equity | 0.19 | 0.30 | 0.27 | 0.29 | 1.55 | |||
| Current Ratio | 1.96 | 2.33 | 2.01 | 1.85 | 1.78 | |||
| Return On Assets (ROA) | 8.03% | 7.88% | 0.03% | -1.72% | 1.11% | |||
| Return On Equity (ROE) | 13.35% | 13.62% | 0.05% | -3.14% | 5.08% | |||
| Return On Invested Capital (ROIC) | 6.05% | 4.72% | 1.25% | N/A | 3.69% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 8.10% | 6.75% | 1.65% | N/A | 9.03% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 23.75% | 19.31% | 6.53% | N/A | 11.45% | |||
All data in USD , ROIC based on taxRate of 0.21