| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.39M | 4.88M | 3.37M | 14.62M | 28.57M | |
| Receivables | | | 524.10K | 212.30K | 629.00K | 330.00K | 250.00K | |
| Inventories | | | 5.88M | 5.19M | 3.63M | 1.35M | 500.00K | |
| Other Current Assets | | | 692.30K | 192.20K | 1.50M | 2.03M | 4.72M | |
| Total Current Assets | | | 8.49M | 10.48M | 9.12M | 18.33M | 34.03M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 13.95M | 14.24M | 15.40M | 13.14M | 1.64M | |
| Investments And Advances | | | 122.70K | 66.30K | 90.70K | 20.00K | 20.00K | |
| Intangibles | | | 1.02M | 953.10K | 1.34M | 1.27M | 590.00K | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 15.09M | 15.26M | 16.83M | 14.43M | 2.26M | |
| |
| TOTAL ASSETS | | | 23.58M | 25.74M | 25.95M | 32.76M | 36.29M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 2.20K | 50.00K | 60.00K | |
| Current Portion Of LT Debt. | | | 235.90K | 223.00K | 5.30M | 0.00 | 260.00K | |
| Accrued Expenses | | | 1.52M | 1.42M | 413.20K | 390.00K | 210.00K | |
| Accounts Payable | | | 1.97M | 1.53M | 1.45M | 2.03M | 1.14M | |
| Other Current Liabilities | | | N/A | N/A | N/A | 0.00 | 110.00K | |
| Total Current Liabilities | | | 3.73M | 3.17M | 7.17M | 2.46M | 1.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.09M | 4.78M | 0.00 | 5.30M | 0.00 | |
| Other Non-Current Liabilities | | | 437.30K | 368.50K | 608.80K | 880.00K | 320.00K | |
| Total Non-Current Liabilities | | | 2.53M | 5.15M | 608.80K | 6.19M | 310.00K | |
| |
| TOTAL LIABILITIES | | | 6.26M | 8.32M | 7.78M | 8.65M | 2.11M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -72.67M | -64.48M | -48.31M | -33.38M | -20.85M | |
| Additional Paid In Capital | | | 87.97M | 79.78M | 64.69M | 56.92M | 54.61M | |
| Common Shares | | | 5.60K | 4.00K | 2.00K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | 2.01M | 2.10M | 1.80M | 580.00K | 420.00K | |
| Shares Outstanding | | | 5.52M | 4.02M | 2.03M | 17.16M | 16.95M | |
| Tangible Book Value per Share | | | 2.95 | 4.10 | 8.29 | 1.33 | 1.98 | |
| Total Shareholders' Equity | | | 17.32M | 17.41M | 18.18M | 24.12M | 34.18M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 23.58M | 25.74M | 25.95M | 32.76M | 36.29M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.12 | 0.27 | N/A | 0.22 | N/A | |
| Current Ratio | | | 2.27 | 3.30 | 1.27 | 7.45 | 18.91 | |
| Return On Assets (ROA) | | | -70.53% | -62.80% | -57.52% | -38.25% | -21.77% | |
| Return On Equity (ROE) | | | -96.04% | -92.82% | -82.12% | -51.95% | -23.11% | |