| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.53M | 990.60K | 519.70K | 1.27M | 5.50M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 20.40K | 0.00 | 1.00K | 1.00K | 1.10K | |
| Other Current Assets | | | 71.90K | 100.90K | 201.40K | 124.50K | 28.90K | |
| Total Current Assets | | | 1.62M | 1.09M | 722.10K | 1.39M | 5.53M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 7.95M | 7.95M | 7.96M | 7.97M | 7.98M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 618.10K | 618.10K | 618.10K | 618.10K | 630.20K | |
| Total Non-Current Assets | | | 8.57M | 8.57M | 8.58M | 8.58M | 8.61M | |
| |
| TOTAL ASSETS | | | 10.19M | 9.66M | 9.30M | 9.98M | 14.13M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 200.00 | 400.00 | 137.90K | 52.90K | N/A | |
| Accounts Payable | | | 249.40K | 125.10K | 111.20K | 56.50K | 1.27M | |
| Other Current Liabilities | | | 61.50K | N/A | 0.00 | 14.40K | 446.40K | |
| Total Current Liabilities | | | 311.10K | 125.50K | 249.10K | 123.80K | 1.71M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 1.05M | 1.04M | 1.08M | 941.30K | 784.10K | |
| Total Non-Current Liabilities | | | 1.05M | 1.04M | 1.08M | 941.20K | 784.10K | |
| |
| TOTAL LIABILITIES | | | 1.37M | 1.16M | 1.33M | 1.06M | 2.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -68.78M | -65.61M | -59.90M | -55.35M | -49.97M | |
| Additional Paid In Capital | | | 22.53M | 21.60M | 18.63M | 17.42M | 15.78M | |
| Common Shares | | | 55.28M | 52.70M | 49.29M | 46.90M | 45.76M | |
| Other Shareholders' Equity | | | -204.60K | -185.50K | -50.40K | -58.60K | 54.50K | |
| Shares Outstanding | | | 52.58M | 45.43M | 34.45M | 31.48M | 30.44M | |
| Tangible Book Value per Share | | | 0.17 | 0.19 | 0.23 | 0.28 | 0.38 | |
| Total Shareholders' Equity | | | 8.82M | 8.50M | 7.97M | 8.91M | 11.63M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 10.19M | 9.66M | 9.30M | 9.98M | 14.13M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 5.20 | 8.70 | 2.90 | 11.24 | 3.22 | |
| Return On Assets (ROA) | | | -44.62% | -59.18% | -48.91% | -53.96% | -13.14% | |
| Return On Equity (ROE) | | | -51.53% | -67.26% | -57.05% | -60.41% | -15.96% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |