| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -747.55K | 1.35M | 1.23M | 0 | |
| Depreciation Amortization | | | undefined | null | null | null | |
| Income Taxes - Deferred | | | undefined | -61.04K | 80.00K | null | |
| Accounts Payable And Accrued Liabilities | | | undefined | undefined | undefined | undefined | |
| Change In Working Capital | | | 108.37K | 281.30K | 160.00K | null | |
| Interest Paid | | | undefined | null | null | null | |
| Taxes Paid | | | undefined | null | null | null | |
| Other non cash items | | | -561.84K | -2.83M | -1.97M | 10.00K | |
| OPERATING CASH FLOW | | | -1.30M | -1.26M | -490.00K | 0 | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | undefined | null | null | null | |
| Other Investing Activity | | | 38.82M | 101.91M | -116.15M | null | |
| INVESTING CASH FLOW | | | 38.82M | 101.91M | -116.15M | null | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | 2.46M | 1.60M | 0 | 0 | |
| Stock Issued/Repurchased | | | undefined | 0 | 120.33M | 0 | |
| Dividend Paid | | | undefined | null | null | null | |
| Other Financing Activity | | | undefined | -102.42M | -3.35M | null | |
| FINANCING CASH FLOW | | | -36.62M | -100.82M | 116.98M | 0 | |
| |
| Exchange Rate Effect | | | undefined | null | null | null | |
| CHANGE IN CASH | | | 894.09K | -168.43K | 340.00K | 0 | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -1.30M | -1.26M | -490.00K | 0 | |
| Capital Expenditure | | | undefined | null | null | null | |
| FREE CASH FLOW | | | -1.30M | -1.26M | -490.00K | 0 | |