| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 131.30M | 150.14M | 185.21M | 249.44M | |
| Cash Equivalents | | | 291.41M | 319.21M | 365.90M | 560.68M | 0.00 | |
| Receivables | | | 128.46M | 99.93M | 121.68M | 116.43M | 119.54M | |
| Inventories | | | 6.93M | 6.53M | 6.69M | 7.13M | 5.93M | |
| Other Current Assets | | | 214.05M | 179.17M | 193.24M | 188.84M | 217.94M | |
| Total Current Assets | | | 640.86M | 736.14M | 837.65M | 1.06B | 592.85M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.89B | 1.83B | 1.83B | 1.88B | 1.96B | |
| Investments And Advances | | | 309.78M | 317.05M | 348.11M | 363.37M | 349.58M | |
| Goodwill | | | 774.78M | 771.47M | 773.73M | 773.09M | 775.28M | |
| Intangibles | | | 1.18B | 1.19B | 1.22B | 1.25B | 1.28B | |
| Other Non-Current Assets | | | 186.77M | 185.40M | 178.58M | 167.07M | 134.93M | |
| Total Non-Current Assets | | | 4.34B | 4.30B | 4.35B | 4.44B | 4.51B | |
| |
| TOTAL ASSETS | | | 4.98B | 5.03B | 5.18B | 5.50B | 5.10B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 451.26M | 100.67M | 49.50M | 47.57M | 39.76M | |
| Accrued Expenses | | | 189.60M | 123.88M | 122.11M | 117.53M | 139.29M | |
| Accounts Payable | | | 27.20M | 28.45M | 27.37M | 44.00M | 41.16M | |
| Other Current Liabilities | | | 125.67M | 144.63M | 182.95M | 178.91M | 206.71M | |
| Total Current Liabilities | | | 793.73M | 397.63M | 381.93M | 388.00M | 426.93M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.94B | 3.24B | 3.30B | 3.39B | 2.92B | |
| Deferred Taxes/Income | | | 291.34M | 263.42M | 270.35M | 270.42M | 267.71M | |
| Other Non-Current Liabilities | | | 845.84M | 876.95M | 919.18M | 981.13M | 1.05B | |
| Total Non-Current Liabilities | | | 4.07B | 4.38B | 4.49B | 4.65B | 4.24B | |
| |
| TOTAL LIABILITIES | | | 4.87B | 4.78B | 4.87B | 5.03B | 4.66B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 435.29M | 399.70M | 409.86M | 414.75M | 344.20M | |
| Additional Paid In Capital | | | 2.98B | 2.98B | 2.96B | 2.94B | 2.90B | |
| Common Shares | | | 47.04M | 47.04M | 47.04M | 47.04M | 47.04M | |
| Treasury Stock | | | -3.29B | -3.09B | -3.05B | -2.87B | -2.81B | |
| Other Shareholders' Equity | | | -67.44M | -74.75M | -58.38M | -64.18M | -48.20M | |
| Shares Outstanding | | | 190.31M | 203.83M | 205.40M | 213.10M | 215.85M | |
| Tangible Book Value per Share | | | -9.68 | -8.36 | -8.19 | -7.30 | -7.50 | |
| Total Shareholders' Equity | | | 109.19M | 259.35M | 309.78M | 465.72M | 436.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.98B | 5.03B | 5.18B | 5.50B | 5.10B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 26.89 | 12.48 | 10.66 | 7.29 | 6.68 | |
| Current Ratio | | | 0.81 | 1.85 | 2.19 | 2.73 | 1.39 | |
| Return On Assets (ROA) | | | 3.74% | 3.86% | 3.94% | 3.23% | 3.93% | |
| Return On Equity (ROE) | | | 170.42% | 74.94% | 66.00% | 38.09% | 45.92% | |
| Return On Invested Capital (ROIC) | | | 6.67% | 5.88% | 5.70% | 4.70% | 5.15% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.17% | 6.31% | 6.17% | 5.28% | 5.15% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 14.39% | 11.58% | 11.20% | 9.51% | 9.19% | |