ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 2.44M | 911.81K | 3.86M | 2.83M | 3.88M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 7.42M | 17.11M | 27.45M | 24.72M | 34.28M | |
Inventories | | | N/A | 0.00 | 2.25M | 5.58M | 5.02M | |
Other Current Assets | | | 1.61M | 593.18K | 330.98K | 5.51M | 845.67K | |
Total Current Assets | | | 11.47M | 18.61M | 33.90M | 38.64M | 44.03M | |
|
Non-Current Assets | |
---|
PPE Net | | | 54.00M | 58.67M | 76.55M | 169.65M | 192.12M | |
Investments And Advances | | | 42.94M | 49.35M | N/A | N/A | 7.35M | |
Goodwill | | | N/A | N/A | 0.00 | 7.80M | 7.80M | |
Intangibles | | | 964.11K | 1.10M | 2.17M | 2.62M | 3.38M | |
Other Non-Current Assets | | | 998.16K | 795.29K | 62.04M | 12.23M | 9.83M | |
Total Non-Current Assets | | | 103.92M | 114.91M | 140.76M | 192.29M | 213.13M | |
|
TOTAL ASSETS | | | 115.38M | 133.53M | 174.66M | 230.93M | 257.16M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 7.14M | 12.91M | 9.17M | 12.92M | 17.53M | |
Current Portion Of LT Debt. | | | 17.15M | 17.97M | 29.79M | 42.33M | 37.50M | |
Accrued Expenses | | | 8.33M | 6.63M | 8.16M | 12.24M | 8.76M | |
Accounts Payable | | | 7.55M | 10.81M | 8.10M | 4.98M | 11.84M | |
Other Current Liabilities | | | N/A | N/A | N/A | N/A | 1.91M | |
Total Current Liabilities | | | 40.17M | 48.32M | 55.22M | 72.46M | 75.63M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 61.56M | 63.63M | 68.82M | 78.02M | 70.57M | |
Deferred Taxes/Income | | | 4.07M | 5.39M | 9.18M | 7.28M | 13.02M | |
Other Non-Current Liabilities | | | N/A | N/A | 0.00 | 13.22M | 14.97M | |
Total Non-Current Liabilities | | | 65.63M | 69.02M | 78.00M | 98.51M | 98.56M | |
|
TOTAL LIABILITIES | | | 105.80M | 117.34M | 133.23M | 170.97M | 174.19M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -43.55M | -37.03M | -11.82M | 5.73M | 27.33M | |
Common Shares | | | 54.06M | 54.06M | 54.06M | 55.85M | 54.98M | |
Other Shareholders' Equity | | | -925.20K | -841.00K | -800.38K | -1.62M | 659.24K | |
Shares Outstanding | | | 110.35M | 110.35M | 110.35M | 106.00M | 106.00M | |
Tangible Book Value per Share | | | 0.08 | 0.14 | 0.36 | 0.47 | 0.68 | |
Total Shareholders' Equity | | | 9.58M | 16.18M | 41.44M | 59.96M | 82.97M | |
|
TOTAL LIABILITIES AND EQUITY | | | 115.38M | 133.53M | 174.66M | 230.93M | 257.16M | |
|
Statistics | |
---|
Debt/Equity | | | 7.17 | 4.73 | 1.88 | 1.52 | 1.06 | |
Current Ratio | | | 0.29 | 0.39 | 0.61 | 0.53 | 0.58 | |
Return On Assets (ROA) | | | -18.73% | -18.88% | -2.39% | -9.35% | 4.25% | |
Return On Equity (ROE) | | | -225.58% | -155.77% | -10.09% | -36.03% | 13.17% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |