ASSETS | |
---|
Current Assets | |
---|
Cash | | | 25.93M | 28.39M | 2.82M | 1.65M | 390.80K | |
Receivables | | | 1.26M | 469.30K | 1.17M | 86.10K | 255.90K | |
Other Current Assets | | | 149.80K | 305.30K | 29.88M | 89.60K | 8.80K | |
Total Current Assets | | | 27.33M | 29.16M | 33.88M | 1.82M | 655.60K | |
|
Non-Current Assets | |
---|
PPE Net | | | 19.50M | 18.24M | 10.68M | 5.10M | 1.60M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 13.24M | 18.14M | 13.25M | 760.70K | N/A | |
Total Non-Current Assets | | | 32.74M | 36.38M | 23.94M | 5.86M | 0.00 | |
|
TOTAL ASSETS | | | 60.08M | 65.54M | 57.81M | 7.68M | 655.60K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 540.40K | 626.10K | 35.93M | 79.80K | 3.30K | |
Accrued Expenses | | | 784.10K | 3.17M | 326.30K | 115.50K | N/A | |
Accounts Payable | | | 830.00K | 1.05M | 1.06M | 538.30K | 84.40K | |
Other Current Liabilities | | | 5.37M | 6.48M | 8.95M | 29.30K | 0.00 | |
Total Current Liabilities | | | 7.52M | 11.33M | 46.27M | 762.90K | 84.40K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.96M | 1.95M | 1.28M | 373.10K | 0.00 | |
Other Non-Current Liabilities | | | N/A | 0.00 | 4.26M | 30.10K | N/A | |
Total Non-Current Liabilities | | | 2.09M | 2.08M | 5.77M | 498.10K | 0.00 | |
|
TOTAL LIABILITIES | | | 9.61M | 13.41M | 52.04M | 1.26M | 84.40K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 34.32M | 36.40M | -9.11M | -6.03M | -29.34M | |
Additional Paid In Capital | | | 2.58M | 2.09M | 2.35M | 1.43M | 2.86M | |
Minority Interest | | | 129.50K | 129.60K | 232.00K | 95.00K | 100.60K | |
Common Shares | | | 13.59M | 13.64M | 12.51M | 10.99M | 27.04M | |
Other Shareholders' Equity | | | -33.90K | -10.60K | 24.90K | 30.00K | 15.40K | |
Shares Outstanding | | | 101.15M | 101.21M | 99.08M | 96.36M | 18.93M | |
Tangible Book Value per Share | | | 0.50 | 0.52 | 0.06 | 0.07 | 0.03 | |
Total Shareholders' Equity | | | 50.46M | 52.13M | 5.77M | 6.42M | 571.20K | |
|
TOTAL LIABILITIES AND EQUITY | | | 60.08M | 65.54M | 57.81M | 7.68M | 655.60K | |
|
Statistics | |
---|
Debt/Equity | | | 0.04 | 0.04 | 0.22 | 0.06 | N/A | |
Current Ratio | | | 3.63 | 2.57 | 0.73 | 2.39 | 7.77 | |
Return On Assets (ROA) | | | 89.21% | 84.95% | -5.33% | -30.39% | 95.12% | |
Return On Equity (ROE) | | | 106.21% | 106.81% | -53.34% | -36.35% | 109.17% | |