| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 535.62M | 199.90M | 33.92M | 89.74M | |
| Cash Equivalents | | | N/A | 15.00K | 15.00K | 15.00K | 16.00K | |
| Receivables | | | 383.00M | 481.58M | 322.35M | 114.86M | 133.50M | |
| Inventories | | | 163.00M | 147.43M | 124.99M | 164.42M | 137.50M | |
| Other Current Assets | | | 7.30M | 15.91M | 27.95M | 7.09M | 6.61M | |
| Total Current Assets | | | 1.20B | 1.18B | 675.21M | 320.31M | 367.37M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 224.00M | 153.22M | 45.64M | 30.32M | 33.92M | |
| Investments And Advances | | | 29.00M | 20.59M | 20.38M | 20.20M | 1.39M | |
| Goodwill | | | N/A | 122.85M | 122.85M | 51.27M | 51.27M | |
| Intangibles | | | 292.00M | 169.12M | 173.34M | 100.78M | 73.81M | |
| Other Non-Current Assets | | | N/A | 22.92M | 14.53M | 13.80M | 17.39M | |
| Total Non-Current Assets | | | 560.00M | 488.70M | 376.74M | 216.37M | 177.78M | |
| |
| TOTAL ASSETS | | | 1.76B | 1.67B | 1.05B | 536.68M | 545.15M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 38.00M | 37.44M | 13.26M | 57.47M | 2.18M | |
| Accrued Expenses | | | N/A | 29.47M | 28.47M | 17.95M | 16.11M | |
| Accounts Payable | | | 245.00M | 219.68M | 148.47M | 155.88M | 156.45M | |
| Other Current Liabilities | | | 1.10B | 977.46M | 373.06M | 73.33M | 88.59M | |
| Total Current Liabilities | | | 1.38B | 1.26B | 563.26M | 304.63M | 263.32M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 109.00M | 115.31M | 169.84M | 25.06M | 86.48M | |
| Deferred Taxes/Income | | | 17.00M | 17.39M | 17.08M | 7.21M | 6.68M | |
| Other Non-Current Liabilities | | | 44.00M | 28.52M | 24.82M | 6.45M | 6.29M | |
| Total Non-Current Liabilities | | | 164.00M | 156.71M | 208.21M | 36.21M | 99.45M | |
| |
| TOTAL LIABILITIES | | | 1.54B | 1.42B | 771.47M | 340.83M | 362.77M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 179.00M | 216.34M | 248.56M | 164.14M | 150.86M | |
| Minority Interest | | | -5.04M | -4.51M | -3.53M | -2.52M | N/A | |
| Common Shares | | | 32.00M | 32.14M | 31.92M | 31.70M | 31.52M | |
| Other Shareholders' Equity | | | N/A | 1.00K | N/A | -1.00K | N/A | |
| Shares Outstanding | | | 16.00M | 16.07M | 15.91M | 15.85M | 15.76M | |
| Tangible Book Value per Share | | | -5.00 | -2.71 | -0.99 | 2.76 | 3.64 | |
| Total Shareholders' Equity | | | 212.00M | 248.49M | 280.48M | 195.84M | 182.38M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.76B | 1.67B | 1.05B | 536.68M | 545.15M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.51 | 0.46 | 0.61 | 0.13 | 0.47 | |
| Current Ratio | | | 0.87 | 0.93 | 1.20 | 1.05 | 1.40 | |
| Return On Assets (ROA) | | | -0.74% | -1.66% | 7.58% | 3.53% | 0.52% | |
| Return On Equity (ROE) | | | -6.15% | -11.17% | 28.44% | 9.68% | 1.55% | |
| Return On Invested Capital (ROIC) | | | 8.77% | 4.84% | 8.87% | 8.63% | 1.56% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.77% | 4.84% | 8.87% | 8.63% | 1.56% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 39.24% | 17.33% | 22.53% | 25.04% | 2.80% | |