EPA:VU - Euronext Paris - Matif - FR0010282822 - Common Stock - Currency: EUR
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 535.62M | 199.90M | 33.92M | 89.74M | 88.59M | |||
Cash Equivalents | 15.00K | 15.00K | 15.00K | 16.00K | 15.00K | |||
Receivables | 481.58M | 322.35M | 114.86M | 133.50M | 95.15M | |||
Inventories | 147.43M | 124.99M | 164.42M | 137.50M | 106.01M | |||
Other Current Assets | 15.91M | 27.95M | 7.09M | 6.61M | 4.76M | |||
Total Current Assets | 1.18B | 675.21M | 320.31M | 367.37M | 294.53M | |||
Non-Current Assets | ||||||||
PPE Net | 153.22M | 45.64M | 30.32M | 33.92M | 32.94M | |||
Investments And Advances | 20.59M | 20.38M | 20.20M | 1.39M | 1.26M | |||
Goodwill | 122.85M | 122.85M | 51.27M | 51.27M | 51.27M | |||
Intangibles | 169.12M | 173.34M | 100.78M | 73.81M | 64.05M | |||
Other Non-Current Assets | 22.92M | 14.53M | 13.80M | 17.39M | 16.93M | |||
Total Non-Current Assets | 488.70M | 376.74M | 216.37M | 177.78M | 166.46M | |||
TOTAL ASSETS | 1.67B | 1.05B | 536.68M | 545.15M | 460.98M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 260.00K | |||
Current Portion Of LT Debt. | 37.44M | 13.26M | 57.47M | 2.18M | 4.79M | |||
Accrued Expenses | 29.47M | 28.47M | 17.95M | 16.11M | 9.00M | |||
Accounts Payable | 219.68M | 148.47M | 155.88M | 156.45M | 96.77M | |||
Other Current Liabilities | 977.46M | 373.06M | 73.33M | 88.59M | 90.98M | |||
Total Current Liabilities | 1.26B | 563.26M | 304.63M | 263.32M | 201.80M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 115.31M | 169.84M | 25.06M | 86.48M | 83.91M | |||
Deferred Taxes/Income | 17.39M | 17.08M | 7.21M | 6.68M | 5.38M | |||
Other Non-Current Liabilities | 28.52M | 24.82M | 6.45M | 6.29M | 4.98M | |||
Total Non-Current Liabilities | 156.71M | 208.21M | 36.21M | 99.45M | 94.27M | |||
TOTAL LIABILITIES | 1.42B | 771.47M | 340.83M | 362.77M | 296.07M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 216.34M | 248.56M | 164.14M | 150.86M | 133.40M | |||
Minority Interest | -4.51M | -3.53M | -2.52M | N/A | N/A | |||
Common Shares | 32.14M | 31.92M | 31.70M | 31.52M | 31.52M | |||
Other Shareholders' Equity | 1.00K | N/A | -1.00K | N/A | N/A | |||
Shares Outstanding | 16.07M | 15.91M | 15.85M | 15.76M | 15.75M | |||
Tangible Book Value per Share | -2.71 | -0.99 | 2.76 | 3.64 | 3.15 | |||
Total Shareholders' Equity | 248.49M | 280.48M | 195.84M | 182.38M | 164.92M | |||
TOTAL LIABILITIES AND EQUITY | 1.67B | 1.05B | 536.68M | 545.15M | 460.98M | |||
Statistics | ||||||||
Debt/Equity | 0.46 | 0.61 | 0.13 | 0.47 | 0.51 | |||
Current Ratio | 0.93 | 1.20 | 1.05 | 1.40 | 1.46 | |||
Return On Assets (ROA) | -1.66% | 7.58% | 3.53% | 0.52% | -1.49% | |||
Return On Equity (ROE) | -11.17% | 28.44% | 9.68% | 1.55% | -4.17% | |||
Return On Invested Capital (ROIC) | 4.84% | 8.87% | 8.63% | 1.56% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 4.84% | 8.87% | 8.63% | 1.56% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 17.33% | 22.53% | 25.04% | 2.80% | N/A |
All data in EUR , ROIC based on taxRate of 0.16