USA - NYSE:VRTV - US9234541020 - Common Stock
| TTM (2023-9-30) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 271.80M | 337.90M | 144.60M | 34.20M | -29.50M | |||
| Depreciation Amortization | 40.10M | 45.60M | 55.20M | 57.70M | 53.50M | |||
| Income Taxes - Deferred | 28.40M | 17.10M | 9.20M | -1.80M | -2.70M | |||
| Change In Working Capital | 38.10M | -116.20M | -69.00M | 187.00M | 215.10M | |||
| Interest Paid | 15.90M | 15.60M | 15.00M | 22.00M | 34.70M | |||
| Taxes Paid | 74.30M | 83.90M | 40.10M | 7.80M | 4.80M | |||
| Other non cash items | 4.40M | -32.00M | 14.70M | 12.10M | 44.60M | |||
| OPERATING CASH FLOW | 382.80M | 252.40M | 154.70M | 289.20M | 281.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -14.50M | -21.90M | -20.40M | -23.60M | -34.10M | |||
| Other Investing Activity | 29.20M | 189.90M | 16.10M | 18.30M | 500.00K | |||
| INVESTING CASH FLOW | 14.70M | 168.00M | -4.30M | -5.30M | -33.60M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -353.00M | -189.40M | -110.40M | -182.80M | -243.40M | |||
| Stock Issued/Repurchased | -3.80M | -230.20M | -108.50M | -3.50M | N/A | |||
| Dividend Paid | N/A | -8.50M | N/A | N/A | N/A | |||
| Other Financing Activity | -900.00K | -500.00K | -2.50M | -16.30M | -30.50M | |||
| FINANCING CASH FLOW | -391.80M | -428.60M | -221.40M | -202.60M | -273.90M | |||
| Exchange Rate Effect | 700.00K | -500.00K | -300.00K | 1.30M | 200.00K | |||
| CHANGE IN CASH | 6.40M | -8.70M | -71.30M | 82.60M | -26.30M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 382.80M | 252.40M | 154.70M | 289.20M | 281.00M | |||
| Capital Expenditure | -14.50M | -21.90M | -20.40M | -23.60M | -34.10M | |||
| FREE CASH FLOW | 368.30M | 230.50M | 134.30M | 265.60M | 246.90M | |||
All data in USD