ASSETS | |
---|
Current Assets | |
---|
Cash | | | 2.43M | 2.09M | 1.25M | 1.00M | 206.43K | |
Marketable Securities | | | 1.19M | 29.78K | N/A | N/A | N/A | |
Receivables | | | 742.75K | 1.32M | 1.13M | 1.78M | 1.99M | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 1.88M | 437.59K | 270.12K | 275.65K | 653.00K | |
Total Current Assets | | | 5.05M | 3.85M | 2.65M | 3.06M | 2.85M | |
|
Non-Current Assets | |
---|
PPE Net | | | 54.64M | 32.87M | 14.84M | 2.62M | 494.83K | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 828.39K | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 10.51M | 1.68M | 1.43M | 221.19K | 1.08K | |
Total Non-Current Assets | | | 65.97M | 34.89M | 16.69M | 3.13M | 495.91K | |
|
TOTAL ASSETS | | | 71.02M | 38.74M | 19.34M | 6.19M | 3.35M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 12.14M | 2.52M | 713.91K | 1.69M | 2.57M | |
Accrued Expenses | | | N/A | 2.09M | 1.07M | 2.28M | N/A | |
Accounts Payable | | | 7.75M | 3.54M | 1.11M | 1.22M | 4.86M | |
Other Current Liabilities | | | 96.98K | 237.61K | 126.03K | 1.29M | 656.85K | |
Total Current Liabilities | | | 19.98M | 5.58M | 3.02M | 6.49M | 8.09M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 70.76M | 38.18M | 17.29M | 3.97M | 1.81M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 514.37K | 1.88M | 362.98K | 10.95K | N/A | |
Total Non-Current Liabilities | | | 71.27M | 40.07M | 17.66M | 3.98M | 1.81M | |
|
TOTAL LIABILITIES | | | 91.25M | 45.65M | 20.68M | 10.47M | 9.90M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -55.09M | -42.79M | -36.51M | -32.35M | -31.36M | |
Additional Paid In Capital | | | 6.46M | 7.93M | 7.71M | 5.31M | 4.79M | |
Common Shares | | | 28.51M | 27.83M | 27.57M | 22.85M | 20.05M | |
Other Shareholders' Equity | | | -113.46K | 130.00K | -106.68K | -91.15K | -26.25K | |
Shares Outstanding | | | 33.65M | 32.90M | 32.24M | 28.16M | 20.25M | |
Tangible Book Value per Share | | | -0.63 | -0.21 | -0.04 | -0.15 | -0.32 | |
Total Shareholders' Equity | | | -20.23M | -6.91M | -1.34M | -4.28M | -6.55M | |
|
TOTAL LIABILITIES AND EQUITY | | | 71.02M | 38.74M | 19.34M | 6.19M | 3.35M | |
|
Statistics | |
---|
Debt/Equity | | | -3.50 | -5.52 | -12.92 | -0.93 | -0.28 | |
Current Ratio | | | 0.25 | 0.69 | 0.88 | 0.47 | 0.35 | |
Return On Assets (ROA) | | | -19.79% | -17.02% | -21.52% | -16.02% | -74.93% | |