ASSETS | |
---|
Current Assets | |
---|
Cash | | | 2.50M | 274.50K | 1.58M | 863.64K | 1.32M | |
Receivables | | | 12.43M | 6.51M | 3.68M | 5.85M | 7.32M | |
Inventories | | | 9.55M | 11.47M | 15.94M | 12.38M | 1.68M | |
Other Current Assets | | | 10.55M | 6.82M | 9.26M | 2.50M | 2.02M | |
Total Current Assets | | | 35.03M | 25.08M | 30.46M | 21.59M | 12.34M | |
|
Non-Current Assets | |
---|
PPE Net | | | 113.13K | 176.03K | 222.89K | 282.29K | 70.42K | |
Goodwill | | | 14.95M | 14.95M | 14.95M | 14.95M | 14.95M | |
Intangibles | | | N/A | N/A | 0.00 | 12.80K | N/A | |
Other Non-Current Assets | | | 22.15K | 13.97K | 15.53K | 12.35K | 39.30K | |
Total Non-Current Assets | | | 15.09M | 15.14M | 15.19M | 15.26M | 15.06M | |
|
TOTAL ASSETS | | | 50.12M | 40.22M | 45.65M | 36.85M | 27.40M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 8.99M | 3.35M | 6.06M | 3.33M | 0.00 | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 1.61M | 481.71K | 623.49K | 796.02K | 365.99K | |
Other Current Liabilities | | | 6.92M | 5.28M | 7.62M | 2.35M | 1.64M | |
Total Current Liabilities | | | 17.52M | 9.11M | 14.31M | 6.48M | 2.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.48M | 3.53M | 3.56M | 3.41M | 2.21M | |
Deferred Taxes/Income | | | N/A | N/A | 0.00 | 17.78K | 6.42K | |
Other Non-Current Liabilities | | | 5.66M | 3.83M | 6.50M | 6.18M | 4.30M | |
Total Non-Current Liabilities | | | 9.14M | 7.37M | 10.05M | 9.62M | 6.54M | |
|
TOTAL LIABILITIES | | | 26.66M | 16.48M | 24.36M | 16.09M | 8.55M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 8.41M | 9.09M | 6.24M | 5.70M | 3.81M | |
Minority Interest | | | N/A | N/A | N/A | 0.00 | 24.50K | |
Common Shares | | | 15.05M | 15.05M | 15.05M | 15.05M | 15.05M | |
Treasury Stock | | | 0.00 | -400.25K | N/A | N/A | N/A | |
Shares Outstanding | | | 15.05M | 14.65M | 15.05M | 15.05M | 15.05M | |
Tangible Book Value per Share | | | 0.57 | 0.60 | 0.42 | 0.38 | 0.26 | |
Total Shareholders' Equity | | | 23.46M | 23.74M | 21.29M | 20.75M | 18.86M | |
|
TOTAL LIABILITIES AND EQUITY | | | 50.12M | 40.22M | 45.65M | 36.85M | 27.40M | |
|
Statistics | |
---|
Debt/Equity | | | 0.15 | 0.15 | 0.17 | 0.16 | 0.12 | |
Current Ratio | | | 2.00 | 2.75 | 2.13 | 3.33 | 6.16 | |
Return On Assets (ROA) | | | 3.33% | 7.20% | 5.00% | 9.53% | 8.06% | |
Return On Equity (ROE) | | | 7.12% | 12.20% | 10.73% | 16.91% | 11.71% | |
Return On Invested Capital (ROIC) | | | 6.99% | 10.87% | 8.35% | 12.12% | 9.85% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.99% | 10.87% | 8.35% | 12.12% | 9.85% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 12.90% | 20.93% | 15.96% | 23.90% | 23.94% | |