| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 9.16M | 7.77M | 8.33M | 7.63M | 8.48M | |
| Receivables | | | 7.74M | 3.82M | 1.96M | 3.14M | 2.54M | |
| Inventories | | | 17.33M | 13.02M | 6.25M | 4.96M | 3.63M | |
| Other Current Assets | | | 1.65M | 1.24M | 1.25M | 1.46M | 1.20M | |
| Total Current Assets | | | 35.88M | 25.84M | 17.78M | 17.19M | 15.85M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 89.31M | 87.49M | 77.82M | 64.06M | 51.63M | |
| Other Non-Current Assets | | | 4.36M | 3.92M | 3.26M | 2.95M | 4.36M | |
| Total Non-Current Assets | | | 93.67M | 91.41M | 81.08M | 67.01M | 56.00M | |
| |
| TOTAL ASSETS | | | 129.55M | 117.25M | 98.86M | 84.20M | 71.85M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.75M | 1.20M | 401.00K | 70.00K | N/A | |
| Accrued Expenses | | | N/A | N/A | N/A | 0.00 | 180.00K | |
| Accounts Payable | | | 15.19M | 18.16M | 15.54M | 11.57M | 7.92M | |
| Other Current Liabilities | | | 16.09M | 5.17M | 5.34M | 6.17M | 9.15M | |
| Total Current Liabilities | | | 33.03M | 24.54M | 21.28M | 17.81M | 17.25M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.81M | 1.61M | 942.00K | 40.00K | 0.00 | |
| Deferred Taxes/Income | | | 18.03M | 15.67M | 9.51M | 4.29M | N/A | |
| Other Non-Current Liabilities | | | 1.19M | 1.15M | 1.09M | 1.01M | 3.44M | |
| Total Non-Current Liabilities | | | 42.71M | 35.44M | 22.67M | 12.49M | 5.80M | |
| |
| TOTAL LIABILITIES | | | 75.74M | 59.98M | 43.96M | 30.30M | 23.05M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -123.72M | -119.51M | -120.19M | -119.72M | -121.97M | |
| Minority Interest | | | 20.69M | 17.02M | 11.14M | 7.16M | 2.36M | |
| Common Shares | | | 169.11M | 168.00M | 165.94M | 164.82M | 163.95M | |
| Other Shareholders' Equity | | | 8.42M | 8.78M | 9.15M | 8.81M | 6.83M | |
| Shares Outstanding | | | 286.96M | 284.86M | 280.19M | 277.63M | 276.15M | |
| Tangible Book Value per Share | | | 0.19 | 0.20 | 0.20 | 0.19 | 0.18 | |
| Total Shareholders' Equity | | | 53.81M | 57.27M | 54.90M | 53.90M | 48.80M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 129.55M | 117.25M | 98.86M | 84.20M | 71.85M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.05 | 0.03 | 0.02 | 0.00 | N/A | |
| Current Ratio | | | 1.09 | 1.05 | 0.84 | 0.97 | 0.92 | |
| Return On Assets (ROA) | | | -3.44% | 0.59% | -0.48% | 8.37% | -3.23% | |
| Return On Equity (ROE) | | | -8.29% | 1.20% | -0.86% | 13.08% | -4.75% | |
| Return On Invested Capital (ROIC) | | | 18.72% | 12.41% | 10.25% | 11.46% | 0.61% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 18.72% | 12.41% | 10.25% | 11.46% | 0.61% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 18.72% | 12.41% | 10.25% | 11.46% | 0.61% | |