ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 8.97M | 10.80M | 13.13M | 11.34M | |
Receivables | | | 3.52M | 4.12M | 2.69M | 4.59M | |
Inventories | | | 2.21M | 2.28M | 1.40M | 1.84M | |
Other Current Assets | | | 5.08M | 1.32M | 632.50K | 873.80K | |
Total Current Assets | | | 19.77M | 18.53M | 17.86M | 18.64M | |
|
Non-Current Assets | |
---|
PPE Net | | | 7.81M | 7.04M | 7.12M | 7.03M | |
Investments And Advances | | | 205.50K | 211.30K | 217.50K | N/A | |
Intangibles | | | 59.20K | 55.80K | 33.90K | 49.10K | |
Other Non-Current Assets | | | 2.07M | 1.22M | 797.40K | 65.80K | |
Total Non-Current Assets | | | 10.14M | 8.52M | 8.17M | 7.15M | |
|
TOTAL ASSETS | | | 29.91M | 27.05M | 26.03M | 25.79M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 453.80K | 491.20K | |
Current Portion Of LT Debt. | | | 204.40K | 140.20K | 379.70K | 753.10K | |
Accrued Expenses | | | 1.66M | 1.20M | 927.60K | 798.90K | |
Accounts Payable | | | 1.44M | 1.55M | 1.21M | 1.64M | |
Other Current Liabilities | | | 7.30M | 6.15M | 5.35M | 5.80M | |
Total Current Liabilities | | | 10.60M | 9.03M | 8.33M | 9.48M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.16M | 1.95M | 2.37M | 3.20M | |
Other Non-Current Liabilities | | | 883.10K | 350.00K | 490.00K | 519.70K | |
Total Non-Current Liabilities | | | 1.88M | 2.19M | 2.85M | 3.71M | |
|
TOTAL LIABILITIES | | | 12.48M | 11.22M | 11.17M | 13.20M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 15.30M | 15.78M | 14.92M | 16.88M | |
Additional Paid In Capital | | | 3.14M | 332.60K | 332.60K | 332.60K | |
Minority Interest | | | -163.60K | -114.50K | -14.40K | -1.20K | |
Common Shares | | | 1.60K | 1.50K | 1.50K | 1.50K | |
Other Shareholders' Equity | | | -1.01M | -284.40K | -398.80K | -4.62M | |
Shares Outstanding | | | 16.35M | 15.00M | 15.00M | 16.25M | |
Tangible Book Value per Share | | | 1.06 | 1.05 | 0.99 | 0.77 | |
Total Shareholders' Equity | | | 17.42M | 15.83M | 14.86M | 12.59M | |
|
TOTAL LIABILITIES AND EQUITY | | | 29.91M | 27.05M | 26.03M | 25.79M | |
|
Statistics | |
---|
Debt/Equity | | | 0.07 | 0.12 | 0.19 | 0.29 | |
Current Ratio | | | 1.86 | 2.05 | 2.15 | 1.97 | |
Return On Assets (ROA) | | | -1.60% | 3.17% | 10.95% | 16.67% | |
Return On Equity (ROE) | | | -2.75% | 5.41% | 19.19% | 34.13% | |
Return On Invested Capital (ROIC) | | | N/A | 4.82% | 14.28% | 22.95% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 12.04% | 51.56% | 70.61% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 12.14% | 51.91% | 71.25% | |