NYSE:TPB - New York Stock Exchange, Inc. - US90041L1052 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 99.64M | 46.16M | 117.89M | 106.40M | 128.30M | |||
Receivables | 30.04M | 24.80M | 29.18M | 8.40M | 6.50M | |||
Inventories | 104.44M | 96.25M | 91.70M | 119.90M | 87.60M | |||
Other Current Assets | 24.89M | 30.99M | 30.02M | 22.90M | 26.70M | |||
Total Current Assets | 259.01M | 198.21M | 267.63M | 257.70M | 249.20M | |||
Non-Current Assets | ||||||||
PPE Net | 38.45M | 37.95M | 36.50M | 35.30M | 33.70M | |||
Investments And Advances | 26.66M | 12.99M | 9.15M | 21.20M | 33.60M | |||
Goodwill | 135.78M | 135.93M | 136.25M | 136.30M | 162.30M | |||
Intangibles | 73.27M | 72.66M | 72.41M | 83.60M | 87.50M | |||
Other Non-Current Assets | 31.38M | 35.61M | 47.42M | 38.20M | 35.20M | |||
Total Non-Current Assets | 305.54M | 295.15M | 301.74M | 314.40M | 352.40M | |||
TOTAL ASSETS | 564.55M | 493.35M | 569.37M | 572.10M | 601.60M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | 1.11M | 58.98M | 1.10M | 0.00 | |||
Accrued Expenses | 30.75M | 29.63M | 27.95M | 30.00M | 30.90M | |||
Accounts Payable | 27.01M | 11.68M | 7.79M | 8.40M | 7.40M | |||
Other Current Liabilities | 850.00K | 2.41M | 5.62M | 1.90M | 2.10M | |||
Total Current Liabilities | 58.60M | 44.82M | 100.35M | 41.40M | 40.30M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 293.06M | 250.75M | 308.64M | 407.10M | 414.20M | |||
Deferred Taxes/Income | 885.00K | N/A | N/A | N/A | N/A | |||
Other Non-Current Liabilities | 8.56M | 7.40M | 8.37M | 10.20M | 13.30M | |||
Total Non-Current Liabilities | 306.26M | 260.55M | 318.04M | 419.10M | 429.90M | |||
TOTAL LIABILITIES | 364.86M | 305.37M | 418.39M | 460.50M | 470.20M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 160.18M | 147.16M | 112.44M | 78.70M | 71.50M | |||
Additional Paid In Capital | 124.81M | 126.66M | 119.08M | 113.20M | 108.80M | |||
Minority Interest | 3.75M | 2.40M | 1.03M | 1.70M | 2.30M | |||
Common Shares | 204.00K | 202.00K | 199.00K | 200.00K | 200.00K | |||
Treasury Stock | -83.14M | -83.14M | -78.09M | -78.10M | -48.90M | |||
Other Shareholders' Equity | -2.36M | -2.90M | -2.65M | -2.40M | -200.00K | |||
Shares Outstanding | 17.90M | 17.73M | 17.61M | 17.50M | 18.40M | |||
Tangible Book Value per Share | -0.52 | -1.16 | -3.28 | -6.19 | -6.43 | |||
Total Shareholders' Equity | 199.69M | 187.98M | 150.98M | 111.60M | 131.40M | |||
TOTAL LIABILITIES AND EQUITY | 564.55M | 493.35M | 569.37M | 572.10M | 601.60M | |||
Statistics | ||||||||
Debt/Equity | 1.47 | 1.33 | 2.04 | 3.65 | 3.15 | |||
Current Ratio | 4.42 | 4.42 | 2.67 | 6.22 | 6.18 | |||
Return On Assets (ROA) | 7.47% | 8.07% | 6.76% | 2.03% | 8.66% | |||
Return On Equity (ROE) | 21.13% | 21.18% | 25.48% | 10.39% | 39.65% | |||
Return On Invested Capital (ROIC) | 12.66% | 13.75% | 14.07% | 15.98% | 12.22% | |||
Return On Invested Capital Ex Cash (ROICexc) | 12.66% | 13.75% | 14.07% | 15.98% | 12.22% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 21.58% | 25.70% | 25.35% | 27.29% | 22.02% |
All data in USD , ROIC based on taxRate of 0.32