| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 201.19M | 46.16M | 117.89M | 106.40M | 128.30M | |
| Cash Equivalents | | | null | null | null | null | null | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 42.97M | 24.80M | 29.18M | 8.40M | 6.50M | |
| Inventories | | | 112.79M | 96.25M | 91.70M | 119.90M | 87.60M | |
| Other Current Assets | | | 39.48M | 30.99M | 30.02M | 22.90M | 26.70M | |
| Total Current Assets | | | 396.44M | 198.21M | 267.63M | 257.70M | 249.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 46.80M | 37.95M | 36.50M | 35.30M | 33.70M | |
| Investments And Advances | | | 37.19M | 12.99M | 9.15M | 21.20M | 33.60M | |
| Goodwill | | | 136.07M | 135.93M | 136.25M | 136.30M | 162.30M | |
| Intangibles | | | 74.64M | 72.66M | 72.41M | 83.60M | 87.50M | |
| Other Non-Current Assets | | | 51.71M | 35.61M | 47.42M | 38.20M | 35.20M | |
| Total Non-Current Assets | | | 346.41M | 295.15M | 301.74M | 314.40M | 352.40M | |
| |
| TOTAL ASSETS | | | 742.85M | 493.35M | 569.37M | 572.10M | 601.60M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | null | 1.11M | 58.98M | 1.10M | 0 | |
| Accrued Expenses | | | 43.45M | 29.63M | 27.95M | 30.00M | 30.90M | |
| Accounts Payable | | | 24.60M | 11.68M | 7.79M | 8.40M | 7.40M | |
| Other Current Liabilities | | | 3.29M | 2.41M | 5.62M | 1.90M | 2.10M | |
| Total Current Liabilities | | | 71.34M | 44.82M | 100.35M | 41.40M | 40.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 293.36M | 250.75M | 308.64M | 407.10M | 414.20M | |
| Deferred Taxes/Income | | | 3.97M | null | null | null | null | |
| Other Non-Current Liabilities | | | 16.02M | 7.40M | 8.37M | 10.20M | 13.30M | |
| Total Non-Current Liabilities | | | 327.56M | 260.55M | 318.04M | 419.10M | 429.90M | |
| |
| TOTAL LIABILITIES | | | 398.90M | 305.37M | 418.39M | 460.50M | 470.20M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 192.90M | 147.16M | 112.44M | 78.70M | 71.50M | |
| Additional Paid In Capital | | | 200.38M | 126.66M | 119.08M | 113.20M | 108.80M | |
| Minority Interest | | | 14.20M | 2.40M | 1.03M | 1.70M | 2.30M | |
| Common Shares | | | 216.00K | 202.00K | 199.00K | 200.00K | 200.00K | |
| Treasury Stock | | | -47.64M | -83.14M | -78.09M | -78.10M | -48.90M | |
| Other Shareholders' Equity | | | -1.90M | -2.90M | -2.65M | -2.40M | -200.00K | |
| Shares Outstanding | | | 19.07M | 17.73M | 17.61M | 17.50M | 18.40M | |
| Tangible Book Value per Share | | | 6.9865 | -1.1627 | -3.2766 | -6.1886 | -6.4348 | |
| Total Shareholders' Equity | | | 343.95M | 187.98M | 150.98M | 111.60M | 131.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 742.85M | 493.35M | 569.37M | 572.10M | 601.60M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.85 | 1.33 | 2.04 | 3.65 | 3.15 | |
| Current Ratio | | | 5.56 | 4.42 | 2.67 | 6.22 | 6.18 | |
| Return On Assets (ROA) | | | 7.05% | 8.07% | 6.76% | 2.03% | 8.66% | |
| Return On Equity (ROE) | | | 15.23% | 21.18% | 25.48% | 10.39% | 39.65% | |
| Return On Invested Capital (ROIC) | | | 10.36% | 13.75% | 14.07% | 15.98% | 12.22% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 10.36% | 13.75% | 14.07% | 15.98% | 12.22% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 15.10% | 25.70% | 25.35% | 27.29% | 22.02% | |