| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 2.63M | 2.72M | |
| Receivables | | | 169.40K | 97.60K | |
| Other Current Assets | | | 1.24M | 76.60K | |
| Total Current Assets | | | 4.03M | 2.89M | |
| |
| Non-Current Assets | |
|---|
| Intangibles | | | 6.19M | 0.00 | |
| Total Non-Current Assets | | | 7.39M | 0.00 | |
| |
| TOTAL ASSETS | | | 11.43M | 2.89M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | |
| Accrued Expenses | | | 343.80K | 20.70K | |
| Accounts Payable | | | 357.50K | 108.50K | |
| Other Current Liabilities | | | 2.18M | 1.53M | |
| Total Current Liabilities | | | 2.89M | 1.66M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 6.42M | 3.16M | |
| Other Non-Current Liabilities | | | 2.72M | 0.00 | |
| Total Non-Current Liabilities | | | 9.14M | 3.16M | |
| |
| TOTAL LIABILITIES | | | 12.03M | 4.83M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -661.10K | -1.97M | |
| Common Shares | | | 59.10K | 32.40K | |
| Shares Outstanding | | | 59.08M | 32.40M | |
| Tangible Book Value per Share | | | -0.12 | -0.06 | |
| Total Shareholders' Equity | | | -602.00K | -1.93M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 11.43M | 2.89M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -10.67 | -1.64 | |
| Current Ratio | | | 1.40 | 1.74 | |
| Return On Assets (ROA) | | | -35.80% | -50.75% | |