NASDAQ:THRM - US37253A1034 - Common Stock
MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 128.30M | 134.13M | 149.67M | 153.90M | 190.60M | |||
Marketable Securities | N/A | N/A | 10.72M | N/A | N/A | |||
Receivables | 330.45M | 289.91M | 287.82M | 274.30M | 206.70M | |||
Inventories | 248.38M | 227.36M | 205.89M | 218.20M | 159.50M | |||
Other Current Assets | 51.68M | 32.61M | 44.18M | 37.40M | 9.10M | |||
Total Current Assets | 758.82M | 684.01M | 687.56M | 683.90M | 565.80M | |||
Non-Current Assets | ||||||||
PPE Net | 321.93M | 296.92M | 272.59M | 274.40M | 179.70M | |||
Goodwill | 108.89M | 99.60M | 104.07M | 119.80M | 66.00M | |||
Intangibles | 56.08M | 57.25M | 66.48M | 73.90M | 37.60M | |||
Other Non-Current Assets | 115.69M | 109.76M | 103.66M | 87.30M | 86.30M | |||
Total Non-Current Assets | 602.59M | 563.54M | 546.81M | 555.40M | 369.50M | |||
TOTAL ASSETS | 1.36B | 1.25B | 1.23B | 1.24B | 935.30M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 146.00K | 137.00K | 621.00K | 2.40M | 2.50M | |||
Accrued Expenses | 121.95M | 111.30M | 108.50M | 101.00M | 87.90M | |||
Accounts Payable | 254.13M | 226.81M | 215.83M | 182.20M | 122.70M | |||
Other Current Liabilities | 699.00K | 2.04M | N/A | N/A | N/A | |||
Total Current Liabilities | 376.93M | 340.29M | 324.95M | 285.60M | 213.10M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 209.00M | 220.06M | 222.22M | 232.70M | 36.30M | |||
Deferred Taxes/Income | N/A | N/A | N/A | N/A | N/A | |||
Other Non-Current Liabilities | 75.73M | 70.25M | 42.48M | 48.70M | 32.20M | |||
Total Non-Current Liabilities | 284.73M | 290.32M | 264.70M | 281.40M | 68.40M | |||
TOTAL LIABILITIES | 661.66M | 630.61M | 589.65M | 567.00M | 281.50M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 696.15M | 695.80M | 624.38M | 590.70M | 566.20M | |||
Additional Paid In Capital | 1.59M | 4.29M | 0.00 | 5.40M | 5.90M | |||
Common Shares | 0.00 | 2.05M | 50.50M | 122.70M | 118.60M | |||
Other Shareholders' Equity | 2.00M | -85.19M | -30.16M | -46.50M | -36.90M | |||
Shares Outstanding | 30.52M | 30.79M | 31.54M | 33.20M | 33.00M | |||
Tangible Book Value per Share | 17.52 | 14.94 | 15.03 | 14.42 | 16.67 | |||
Total Shareholders' Equity | 699.75M | 616.95M | 644.72M | 672.30M | 653.80M | |||
TOTAL LIABILITIES AND EQUITY | 1.36B | 1.25B | 1.23B | 1.24B | 935.30M | |||
Statistics | ||||||||
Debt/Equity | 0.30 | 0.36 | 0.34 | 0.35 | 0.06 | |||
Current Ratio | 2.01 | 2.01 | 2.12 | 2.39 | 2.66 | |||
Return On Assets (ROA) | 2.32% | 5.21% | 3.27% | 1.97% | 9.99% | |||
Return On Equity (ROE) | 4.52% | 10.53% | 6.26% | 3.63% | 14.29% | |||
Return On Invested Capital (ROIC) | 7.60% | 9.25% | 7.65% | 3.96% | 11.27% | |||
Return On Invested Capital Ex Cash (ROICexc) | 8.74% | 10.86% | 9.29% | 4.72% | 15.31% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 10.83% | 13.62% | 12.03% | 6.23% | 19.02% |
All data in USD , ROIC based on taxRate of 0.32