| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 154.25M | 134.13M | 149.67M | 153.90M | 190.60M | |
| Marketable Securities | | | N/A | N/A | 10.72M | N/A | N/A | |
| Receivables | | | 324.72M | 289.91M | 287.82M | 274.30M | 206.70M | |
| Inventories | | | 253.25M | 227.36M | 205.89M | 218.20M | 159.50M | |
| Other Current Assets | | | 53.66M | 32.61M | 44.18M | 37.40M | 9.10M | |
| Total Current Assets | | | 785.89M | 684.01M | 687.56M | 683.90M | 565.80M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 315.61M | 296.92M | 272.59M | 274.40M | 179.70M | |
| Goodwill | | | 108.73M | 99.60M | 104.07M | 119.80M | 66.00M | |
| Intangibles | | | 54.29M | 57.25M | 66.48M | 73.90M | 37.60M | |
| Other Non-Current Assets | | | 116.81M | 109.76M | 103.66M | 87.30M | 86.30M | |
| Total Non-Current Assets | | | 595.44M | 563.54M | 546.81M | 555.40M | 369.50M | |
| |
| TOTAL ASSETS | | | 1.38B | 1.25B | 1.23B | 1.24B | 935.30M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 109.00K | 137.00K | 621.00K | 2.40M | 2.50M | |
| Accrued Expenses | | | 135.86M | 111.30M | 108.50M | 101.00M | 87.90M | |
| Accounts Payable | | | 263.60M | 226.81M | 215.83M | 182.20M | 122.70M | |
| Other Current Liabilities | | | 757.00K | 2.04M | N/A | N/A | N/A | |
| Total Current Liabilities | | | 400.32M | 340.29M | 324.95M | 285.60M | 213.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 189.00M | 220.06M | 222.22M | 232.70M | 36.30M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 74.06M | 70.25M | 42.48M | 48.70M | 32.20M | |
| Total Non-Current Liabilities | | | 263.06M | 290.32M | 264.70M | 281.40M | 68.40M | |
| |
| TOTAL LIABILITIES | | | 663.39M | 630.61M | 589.65M | 567.00M | 281.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 711.10M | 695.80M | 624.38M | 590.70M | 566.20M | |
| Additional Paid In Capital | | | 1.59M | 4.29M | 0.00 | 5.40M | 5.90M | |
| Common Shares | | | 3.90M | 2.05M | 50.50M | 122.70M | 118.60M | |
| Other Shareholders' Equity | | | 1.36M | -85.19M | -30.16M | -46.50M | -36.90M | |
| Shares Outstanding | | | 30.53M | 30.79M | 31.54M | 33.20M | 33.00M | |
| Tangible Book Value per Share | | | 18.18 | 14.94 | 15.03 | 14.42 | 16.67 | |
| Total Shareholders' Equity | | | 717.95M | 616.95M | 644.72M | 672.30M | 653.80M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.38B | 1.25B | 1.23B | 1.24B | 935.30M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.26 | 0.36 | 0.34 | 0.35 | 0.06 | |
| Current Ratio | | | 1.96 | 2.01 | 2.12 | 2.39 | 2.66 | |
| Return On Assets (ROA) | | | 2.19% | 5.21% | 3.27% | 1.97% | 9.99% | |
| Return On Equity (ROE) | | | 4.22% | 10.53% | 6.26% | 3.63% | 14.29% | |
| Return On Invested Capital (ROIC) | | | 7.15% | 9.25% | 7.65% | 3.96% | 11.27% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.49% | 10.86% | 9.29% | 4.72% | 15.31% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 10.57% | 13.62% | 12.03% | 6.23% | 19.02% | |