ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 255.66M | N/A | 111.44M | 121.01M | 148.44M | |
Marketable Securities | | | 141.34M | N/A | N/A | 120.91M | 322.48M | |
Receivables | | | 181.71M | N/A | 196.07M | 168.57M | 138.26M | |
Inventories | | | 215.37M | N/A | 300.59M | 249.11M | 159.45M | |
Other Current Assets | | | 19.36M | N/A | 195.43M | 12.26M | 9.35M | |
Total Current Assets | | | 813.45M | N/A | 803.53M | 671.86M | 777.99M | |
|
Non-Current Assets | |
---|
PPE Net | | | 138.20M | N/A | 149.41M | 150.33M | 79.22M | |
Investments And Advances | | | 3.97M | N/A | 5.60M | 5.54M | 5.35M | |
Goodwill | | | N/A | N/A | 775.14M | 767.10M | 136.10M | |
Intangibles | | | 944.04M | N/A | 352.87M | 370.67M | 77.81M | |
Other Non-Current Assets | | | 38.95M | N/A | 29.64M | 30.68M | 32.16M | |
Total Non-Current Assets | | | 1.13B | N/A | 1.31B | 1.32B | 330.64M | |
|
TOTAL ASSETS | | | 1.94B | N/A | 2.12B | 2.00B | 1.11B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | N/A | 1.00K | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 260.65M | N/A | 14.28M | 13.05M | 10.42M | |
Accrued Expenses | | | 74.97M | N/A | 110.92M | 97.29M | 76.48M | |
Accounts Payable | | | 30.74M | N/A | 34.28M | 27.55M | 11.86M | |
Other Current Liabilities | | | 139.43M | N/A | 176.86M | 168.48M | 126.27M | |
Total Current Liabilities | | | 505.79M | N/A | 336.34M | 306.37M | 225.02M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 61.39M | N/A | 293.40M | 300.61M | 28.31M | |
Deferred Taxes/Income | | | 29.80M | N/A | 62.91M | 69.96M | 4.37M | |
Other Non-Current Liabilities | | | 59.76M | N/A | 65.81M | 94.35M | 117.28M | |
Total Non-Current Liabilities | | | 150.95M | N/A | 422.12M | 464.92M | 149.96M | |
|
TOTAL LIABILITIES | | | 656.74M | N/A | 758.46M | 771.29M | 374.98M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.49B | N/A | 1.39B | 1.26B | 778.55M | |
Common Shares | | | 1.28M | N/A | 1.27M | 1.27M | 1.20M | |
Treasury Stock | | | -28.63M | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | -180.41M | N/A | -30.23M | -38.95M | -46.10M | |
Shares Outstanding | | | 12.70M | N/A | 12.68M | 12.68M | 11.96M | |
Tangible Book Value per Share | | | 26.60 | N/A | 18.12 | 6.87 | 43.46 | |
Total Shareholders' Equity | | | 1.28B | N/A | 1.36B | 1.22B | 733.65M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.94B | N/A | 2.12B | 2.00B | 1.11B | |
|
Statistics | |
---|
Debt/Equity | | | 0.05 | N/A | 0.22 | 0.25 | 0.04 | |
Current Ratio | | | 1.61 | N/A | 2.39 | 2.19 | 3.46 | |
Return On Assets (ROA) | | | 3.26% | N/A | 5.72% | 6.09% | 9.35% | |
Return On Equity (ROE) | | | 4.92% | N/A | 8.92% | 9.93% | 14.13% | |
Return On Invested Capital (ROIC) | | | 3.57% | N/A | 5.85% | 6.16% | 9.63% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.94% | N/A | 6.24% | 7.19% | 20.61% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 55.80% | N/A | 19.26% | 33.59% | 42.80% | |