ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 49.53M | 60.32M | 58.86M | 60.32M | 64.86M | |
Marketable Securities | | | 3.79M | 4.37M | 2.08M | 3.73M | 2.22M | |
Receivables | | | 151.38M | 182.16M | 182.78M | 165.16M | 156.25M | |
Inventories | | | 189.44M | 180.36M | 194.41M | 213.12M | 158.32M | |
Other Current Assets | | | 32.08M | 20.13M | 23.13M | 22.30M | 18.42M | |
Total Current Assets | | | 426.23M | 447.39M | 461.33M | 464.64M | 400.07M | |
|
Non-Current Assets | |
---|
PPE Net | | | 278.75M | 255.29M | 250.51M | 255.91M | 262.49M | |
Investments And Advances | | | 4.13M | 5.32M | 5.34M | 9.38M | 8.49M | |
Goodwill | | | 195.90M | 193.78M | 193.03M | 195.36M | 190.19M | |
Intangibles | | | 51.13M | 49.51M | 50.35M | 37.82M | 41.38M | |
Other Non-Current Assets | | | 40.15M | 35.94M | 41.83M | 42.34M | 40.68M | |
Total Non-Current Assets | | | 570.06M | 539.84M | 541.06M | 540.79M | 543.23M | |
|
TOTAL ASSETS | | | 996.29M | 987.23M | 1.00B | 1.01B | 943.31M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 75.65M | 95.74M | 36.44M | 34.45M | 27.40M | |
Accrued Expenses | | | N/A | 76.51M | 65.79M | 109.45M | 104.99M | |
Accounts Payable | | | 87.39M | 105.77M | 96.58M | 120.28M | 117.77M | |
Other Current Liabilities | | | 182.49M | 105.75M | 132.51M | 87.67M | 84.11M | |
Total Current Liabilities | | | 345.54M | 383.76M | 331.31M | 351.85M | 334.28M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 90.33M | 43.21M | 111.04M | 123.30M | 128.27M | |
Deferred Taxes/Income | | | 3.96M | 3.90M | 2.93M | 1.85M | 459.00K | |
Other Non-Current Liabilities | | | 129.85M | 131.11M | 135.38M | 145.63M | 171.88M | |
Total Non-Current Liabilities | | | 224.92M | 179.50M | 250.72M | 272.23M | 302.70M | |
|
TOTAL LIABILITIES | | | 570.46M | 563.26M | 582.03M | 624.08M | 636.98M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -13.66M | 117.57M | 110.72M | 66.28M | 29.36M | |
Additional Paid In Capital | | | 331.62M | 334.64M | 335.32M | 335.32M | 335.32M | |
Minority Interest | | | 784.00K | 1.27M | 1.37M | 1.45M | 2.09M | |
Common Shares | | | 107.87M | 107.87M | 108.75M | 108.75M | 108.75M | |
Other Shareholders' Equity | | | N/A | -136.10M | -134.44M | -129.00M | -167.09M | |
Shares Outstanding | | | 42.58M | 42.89M | 43.15M | 43.15M | 43.15M | |
Tangible Book Value per Share | | | 4.20 | 4.21 | 4.10 | 3.43 | 1.73 | |
Total Shareholders' Equity | | | 425.82M | 423.97M | 420.35M | 381.35M | 306.33M | |
|
TOTAL LIABILITIES AND EQUITY | | | 996.29M | 987.23M | 1.00B | 1.01B | 943.31M | |
|
Statistics | |
---|
Debt/Equity | | | 0.21 | 0.10 | 0.26 | 0.32 | 0.42 | |
Current Ratio | | | 1.23 | 1.17 | 1.39 | 1.32 | 1.20 | |
Return On Assets (ROA) | | | 1.64% | 2.49% | 5.94% | 4.53% | 4.76% | |
Return On Equity (ROE) | | | 3.83% | 5.80% | 14.16% | 11.95% | 14.66% | |
Return On Invested Capital (ROIC) | | | 5.03% | 6.63% | 10.15% | 7.51% | 5.98% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.48% | 7.43% | 11.16% | 8.33% | 6.72% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 9.35% | 13.54% | 18.56% | 13.78% | 11.73% | |