ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.24M | 2.02M | 200.00K | 600.00K | 2.20M | |
Receivables | | | 67.82M | 50.13M | 28.20M | 35.10M | 41.10M | |
Inventories | | | 112.11M | 103.25M | 85.10M | 98.20M | 114.20M | |
Other Current Assets | | | 4.61M | 4.58M | 13.40M | 13.20M | 10.00M | |
Total Current Assets | | | 185.78M | 159.98M | 126.90M | 147.10M | 167.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 73.15M | 74.53M | 66.90M | 76.50M | 40.90M | |
Goodwill | | | 12.64M | 12.64M | 1.40M | 17.60M | 9.80M | |
Intangibles | | | 13.66M | 14.38M | 11.40M | 15.70M | 9.70M | |
Other Non-Current Assets | | | 4.41M | 4.47M | 500.00K | 300.00K | 500.00K | |
Total Non-Current Assets | | | 103.85M | 106.02M | 80.10M | 110.10M | 60.90M | |
|
TOTAL ASSETS | | | 289.63M | 266.00M | 207.00M | 257.20M | 228.40M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 2.71M | 2.70M | 900.00K | 4.30M | 300.00K | |
Accrued Expenses | | | 14.75M | 7.88M | 5.30M | 8.10M | 7.00M | |
Accounts Payable | | | 44.27M | 32.32M | 19.70M | 21.20M | 25.10M | |
Other Current Liabilities | | | 893.00K | 7.59M | 5.10M | 7.00M | 4.90M | |
Total Current Liabilities | | | 62.62M | 50.49M | 31.10M | 40.60M | 37.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 69.97M | 69.34M | 60.50M | 71.90M | 76.40M | |
Deferred Taxes/Income | | | 2.86M | 2.43M | 2.00M | 800.00K | 300.00K | |
Other Non-Current Liabilities | | | 31.82M | 32.15M | 33.20M | 37.40M | 12.00M | |
Total Non-Current Liabilities | | | 104.66M | 103.92M | 95.60M | 110.10M | 88.70M | |
|
TOTAL LIABILITIES | | | 167.28M | 154.41M | 126.70M | 150.70M | 125.90M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 73.34M | 63.08M | 42.80M | 70.60M | 69.00M | |
Additional Paid In Capital | | | 46.03M | 46.06M | 37.70M | 37.40M | 36.50M | |
Common Shares | | | 11.09M | 11.09M | 10.30M | 10.30M | 10.30M | |
Treasury Stock | | | -8.10M | -8.63M | -10.60M | -11.70M | -13.30M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Shares Outstanding | | | 10.22M | 10.17M | 9.20M | 9.00M | 8.90M | |
Tangible Book Value per Share | | | 9.40 | 8.32 | 7.34 | 8.13 | 9.33 | |
Total Shareholders' Equity | | | 122.35M | 111.59M | 80.30M | 106.50M | 102.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 289.63M | 266.00M | 207.00M | 257.20M | 228.40M | |
|
Statistics | |
---|
Debt/Equity | | | 0.57 | 0.62 | 0.75 | 0.68 | 0.75 | |
Current Ratio | | | 2.97 | 3.17 | 4.08 | 3.62 | 4.50 | |
Return On Assets (ROA) | | | 10.15% | 7.61% | -13.19% | -1.17% | 5.74% | |
Return On Equity (ROE) | | | 24.04% | 18.14% | -34.00% | -2.82% | 12.78% | |
Return On Invested Capital (ROIC) | | | 14.83% | 11.23% | N/A | N/A | 9.71% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 14.91% | 11.33% | N/A | N/A | 9.82% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 16.87% | 12.97% | N/A | N/A | 10.95% | |