ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 218.85M | 538.64M | 443.75M | 904.90M | |
Cash Equivalents | | | 260.24M | 2.09M | 3.04M | 443.75M | 904.90M | |
Marketable Securities | | | 40.23M | 44.65M | 47.30M | 62.27M | N/A | |
Receivables | | | 437.67M | 397.60M | 443.09M | 632.55M | 534.91M | |
Inventories | | | 62.89M | 65.04M | 84.09M | 110.02M | 149.06M | |
Other Current Assets | | | 59.24M | 60.92M | 106.40M | 63.77M | 76.44M | |
Total Current Assets | | | 860.26M | 789.15M | 1.22B | 1.31B | 1.67B | |
|
Non-Current Assets | |
---|
PPE Net | | | 935.48M | 953.10M | 967.47M | 853.52M | 618.18M | |
Investments And Advances | | | 63.64M | 71.58M | 81.80M | 47.52M | 4.57M | |
Goodwill | | | 2.20B | 2.20B | 2.32B | 2.44B | 2.21B | |
Intangibles | | | 589.53M | 598.98M | 733.24M | 725.93M | 715.38M | |
Other Non-Current Assets | | | 54.15M | 51.52M | 52.62M | 46.84M | 67.63M | |
Total Non-Current Assets | | | 3.85B | 3.87B | 4.16B | 4.11B | 3.62B | |
|
TOTAL ASSETS | | | 4.71B | 4.66B | 5.38B | 5.43B | 5.28B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 157.73M | 139.98M | 133.97M | 126.56M | 120.50M | |
Accrued Expenses | | | N/A | 168.05M | 201.96M | 226.57M | N/A | |
Accounts Payable | | | 289.13M | 289.74M | 313.69M | 387.12M | 386.52M | |
Other Current Liabilities | | | 246.99M | 85.08M | 133.13M | 215.27M | 304.46M | |
Total Current Liabilities | | | 693.85M | 682.85M | 782.75M | 955.53M | 811.48M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.39B | 1.40B | 1.97B | 1.92B | 3.02B | |
Deferred Taxes/Income | | | 159.11M | 161.75M | 189.38M | 185.42M | 171.64M | |
Other Non-Current Liabilities | | | 96.45M | 77.66M | 110.17M | 109.97M | 77.45M | |
Total Non-Current Liabilities | | | 1.64B | 1.64B | 2.27B | 2.21B | 3.27B | |
|
TOTAL LIABILITIES | | | 2.34B | 2.32B | 3.05B | 3.17B | 4.08B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -773.92M | -798.93M | -817.71M | -1.77B | -443.97M | |
Additional Paid In Capital | | | 2.94B | 2.94B | 2.93B | 3.79B | 1.52B | |
Minority Interest | | | -1.89M | -2.17M | 70.00K | -1.18M | -2.09M | |
Common Shares | | | 222.22M | 222.22M | 222.22M | 222.22M | 134.39M | |
Treasury Stock | | | -34.70M | -34.71M | -35.73M | N/A | N/A | |
Other Shareholders' Equity | | | 17.85M | 13.10M | 31.77M | 15.21M | -8.37M | |
Shares Outstanding | | | 219.78M | 219.78M | 219.70M | 222.22M | 222.22M | |
Tangible Book Value per Share | | | -1.92 | -2.08 | -3.29 | -4.09 | -7.75 | |
Total Shareholders' Equity | | | 2.37B | 2.34B | 2.33B | 2.26B | 1.21B | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.71B | 4.66B | 5.38B | 5.43B | 5.28B | |
|
Statistics | |
---|
Debt/Equity | | | 0.59 | 0.60 | 0.84 | 0.85 | 2.50 | |
Current Ratio | | | 1.24 | 1.16 | 1.56 | 1.37 | 2.05 | |
Return On Assets (ROA) | | | 1.90% | 1.98% | 2.80% | 11.51% | 4.88% | |
Return On Equity (ROE) | | | 3.77% | 3.94% | 6.46% | 27.68% | 21.36% | |
Return On Invested Capital (ROIC) | | | 2.03% | 1.56% | 5.44% | 12.07% | 5.76% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.20% | 1.58% | 5.50% | 13.62% | 7.23% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 8.88% | 5.48% | 16.77% | 67.58% | 40.31% | |