| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 657.00M | 645.00M | 809.00M | 955.00M | N/A | |
| Cash Equivalents | | | N/A | N/A | N/A | 955.00M | 59.00M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 219.00M | 193.00M | 174.00M | 412.00M | 183.00M | |
| Inventories | | | 770.00M | 832.00M | 789.00M | 617.00M | 509.00M | |
| Other Current Assets | | | 18.00M | 26.00M | 24.00M | 31.00M | 40.00M | |
| Total Current Assets | | | 1.66B | 1.70B | 1.80B | 2.02B | 791.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.31B | 1.26B | 1.20B | 1.01B | 845.00M | |
| Investments And Advances | | | 19.00M | 19.00M | 18.00M | 2.00M | 2.00M | |
| Intangibles | | | 14.00M | 13.00M | 8.00M | 8.00M | 8.00M | |
| Other Non-Current Assets | | | 52.00M | 74.00M | 110.00M | 204.00M | 133.00M | |
| Total Non-Current Assets | | | 1.42B | 1.37B | 1.33B | 1.22B | 988.00M | |
| |
| TOTAL ASSETS | | | 3.08B | 3.06B | 3.13B | 3.24B | 1.78B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 15.00M | 26.00M | 26.00M | 59.00M | 26.00M | |
| Accrued Expenses | | | 43.00M | 34.00M | 132.00M | 168.00M | 25.00M | |
| Accounts Payable | | | 318.00M | 290.00M | 243.00M | 293.00M | 276.00M | |
| Other Current Liabilities | | | 524.00M | 565.00M | 505.00M | 738.00M | 520.00M | |
| Total Current Liabilities | | | 900.00M | 915.00M | 906.00M | 1.26B | 847.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 31.00M | 495.00M | 518.00M | 221.00M | 262.00M | |
| Deferred Taxes/Income | | | 57.00M | 58.00M | 18.00M | N/A | N/A | |
| Other Non-Current Liabilities | | | 750.00M | 301.00M | 284.00M | 320.00M | 389.00M | |
| Total Non-Current Liabilities | | | 838.00M | 854.00M | 820.00M | 541.00M | 651.00M | |
| |
| TOTAL LIABILITIES | | | 1.74B | 1.77B | 1.73B | 1.80B | 1.50B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.03B | 978.00M | 1.09B | 992.00M | -231.00M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 314.00M | 318.00M | 318.00M | 446.00M | 512.00M | |
| Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 54.45M | 55.13M | 55.13M | 77.31M | 88.70M | |
| Tangible Book Value per Share | | | 24.45 | 23.27 | 25.34 | 18.50 | 3.08 | |
| Total Shareholders' Equity | | | 1.34B | 1.30B | 1.41B | 1.44B | 281.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.08B | 3.06B | 3.13B | 3.24B | 1.78B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.02 | 0.38 | 0.37 | 0.15 | 0.93 | |
| Current Ratio | | | 1.85 | 1.85 | 1.98 | 1.60 | 0.93 | |
| Return On Assets (ROA) | | | 5.61% | 4.86% | 31.84% | 49.71% | -8.94% | |
| Return On Equity (ROE) | | | 12.86% | 11.50% | 70.96% | 111.89% | -56.58% | |
| Return On Invested Capital (ROIC) | | | 12.38% | 11.07% | 37.55% | 77.12% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 12.38% | 11.07% | 37.55% | 149.04% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 12.46% | 11.13% | 37.68% | 150.21% | N/A | |