| 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 1.35M | N/A | 29.35M | N/A | N/A | |||
| Cash Equivalents | N/A | 7.41M | 30.36M | 132.94M | 43.26M | |||
| Marketable Securities | N/A | 156.00K | 1.13M | 6.23M | 5.40M | |||
| Receivables | N/A | N/A | 7.39M | N/A | N/A | |||
| Inventories | 304.00K | 0.00 | 73.00K | N/A | N/A | |||
| Other Current Assets | 634.00K | 1.73M | 41.55M | 3.24M | 579.00K | |||
| Total Current Assets | 2.29M | 8.87M | 55.78M | 142.41M | 49.25M | |||
| Non-Current Assets | ||||||||
| PPE Net | 759.00K | 679.00K | 1.46M | 4.50M | 4.04M | |||
| Investments And Advances | N/A | 1.04M | 158.00K | 91.00K | 41.00K | |||
| Intangibles | N/A | 0.00 | 3.00K | 206.00K | 16.00K | |||
| Other Non-Current Assets | N/A | 0.00 | 73.00K | 89.00K | N/A | |||
| Total Non-Current Assets | 759.00K | 679.00K | 1.69M | 4.89M | 4.10M | |||
| TOTAL ASSETS | 3.05M | 9.55M | 57.47M | 147.30M | 53.34M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 24.04M | 25.63M | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 58.00K | 49.00K | 30.23M | 472.00K | 9.39M | |||
| Accrued Expenses | 487.00K | 14.35M | N/A | N/A | N/A | |||
| Accounts Payable | 575.00K | 57.80M | 6.95M | 6.87M | 2.64M | |||
| Other Current Liabilities | 5.00K | 4.00K | 10.51M | 5.41M | 2.03M | |||
| Total Current Liabilities | 25.16M | 96.61M | 46.58M | 12.75M | 14.06M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 572.00K | 630.00K | 4.65M | 6.35M | 5.33M | |||
| Other Non-Current Liabilities | N/A | 0.00 | 49.76M | 44.76M | 38.97M | |||
| Total Non-Current Liabilities | 572.00K | 630.00K | 54.41M | 51.11M | 44.31M | |||
| TOTAL LIABILITIES | 25.73M | 97.24M | 100.98M | 63.86M | 58.37M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -321.43M | -386.45M | -53.47M | 74.70M | -11.49M | |||
| Additional Paid In Capital | 298.70M | 298.62M | N/A | N/A | N/A | |||
| Common Shares | 48.00K | 145.00K | 9.96M | 8.73M | 6.47M | |||
| Other Shareholders' Equity | N/A | N/A | 277.31M | N/A | N/A | |||
| Shares Outstanding | 1.41M | 1.41M | 1.21M | 940.80K | 920.80K | |||
| Tangible Book Value per Share | -16.09 | -62.24 | -35.90 | 88.47 | -5.48 | |||
| Total Shareholders' Equity | -22.68M | -87.69M | -43.51M | 83.44M | -5.03M | |||
| TOTAL LIABILITIES AND EQUITY | 3.05M | 9.55M | 57.47M | 147.30M | 53.34M | |||
| Statistics | ||||||||
| Debt/Equity | -1.08 | -0.30 | -0.11 | 0.08 | -1.06 | |||
| Current Ratio | 0.09 | 0.09 | 1.20 | 11.17 | 3.50 | |||
| Return On Assets (ROA) | 2131.30% | -478.61% | -319.64% | -43.42% | -105.04% | |||
| Return On Equity (ROE) | N/A | N/A | N/A | -76.65% | N/A | |||
All data in EUR , ROIC based on taxRate of 0.21