ASSETS | |
---|
Current Assets | |
---|
Cash | | | 3.37M | 698.10K | 348.70K | |
Marketable Securities | | | 17.80K | N/A | N/A | |
Receivables | | | 7.33M | 5.27M | 1.85M | |
Other Current Assets | | | 6.20K | 76.30K | 15.20K | |
Total Current Assets | | | 10.73M | 6.05M | 2.21M | |
|
Non-Current Assets | |
---|
PPE Net | | | 394.20K | 303.00K | 402.10K | |
Other Non-Current Assets | | | 406.10K | 411.10K | 165.80K | |
Total Non-Current Assets | | | 800.40K | 714.10K | 567.90K | |
|
TOTAL ASSETS | | | 11.53M | 6.76M | 2.78M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 301.80K | 492.40K | 412.20K | |
Accrued Expenses | | | 379.20K | 268.00K | 332.60K | |
Accounts Payable | | | 1.67M | 1.35M | 1.03M | |
Other Current Liabilities | | | 1.65M | 1.25M | 979.50K | |
Total Current Liabilities | | | 4.00M | 3.36M | 2.75M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 659.60K | 909.80K | 438.10K | |
Deferred Taxes/Income | | | 391.80K | 578.40K | 3.70K | |
Other Non-Current Liabilities | | | 96.90K | 42.20K | 108.60K | |
Total Non-Current Liabilities | | | 1.15M | 1.53M | 550.40K | |
|
TOTAL LIABILITIES | | | 5.15M | 4.89M | 3.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -163.40K | 867.80K | -1.52M | |
Additional Paid In Capital | | | 6.29M | 997.30K | 997.30K | |
Common Shares | | | 2.90K | 2.70K | 2.70K | |
Other Shareholders' Equity | | | 250.70K | N/A | N/A | |
Shares Outstanding | | | 21.50M | 21.50M | 21.50M | |
Tangible Book Value per Share | | | 0.30 | 0.09 | -0.02 | |
Total Shareholders' Equity | | | 6.38M | 1.87M | -522.40K | |
|
TOTAL LIABILITIES AND EQUITY | | | 11.53M | 6.76M | 2.78M | |
|
Statistics | |
---|
Debt/Equity | | | 0.10 | 0.49 | -0.84 | |
Current Ratio | | | 2.68 | 1.80 | 0.80 | |
Return On Assets (ROA) | | | -8.94% | 35.35% | 22.21% | |
Return On Equity (ROE) | | | -16.16% | 127.97% | N/A | |
Return On Invested Capital (ROIC) | | | N/A | 67.92% | 2034.81% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 67.92% | 2034.81% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 67.92% | 2034.81% | |