ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 300.10M | 273.90M | 345.60M | 410.40M | |
Marketable Securities | | | 15.90M | 21.20M | 21.40M | 18.40M | |
Receivables | | | 457.90M | 454.30M | 395.40M | 421.70M | |
Inventories | | | 35.60M | 50.00M | 49.50M | 38.30M | |
Other Current Assets | | | 43.40M | 63.30M | 83.80M | 36.80M | |
Total Current Assets | | | 852.90M | 862.70M | 895.70M | 925.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 186.50M | 177.50M | 195.10M | 225.50M | |
Investments And Advances | | | 37.50M | 39.80M | 32.30M | 12.40M | |
Goodwill | | | 1.32B | 1.28B | 1.31B | 1.28B | |
Intangibles | | | 2.97B | 2.99B | 3.07B | 3.22B | |
Other Non-Current Assets | | | 23.20M | 50.90M | 101.90M | 64.00M | |
Total Non-Current Assets | | | 4.54B | 4.55B | 4.72B | 4.81B | |
|
TOTAL ASSETS | | | 5.39B | 5.41B | 5.61B | 5.74B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 20.60M | 221.60M | 223.40M | 224.60M | |
Accrued Expenses | | | 72.90M | 83.20M | 94.00M | 83.60M | |
Accounts Payable | | | 139.80M | 148.40M | 142.10M | 113.50M | |
Other Current Liabilities | | | 586.00M | 612.30M | 559.60M | 654.60M | |
Total Current Liabilities | | | 819.30M | 1.07B | 1.02B | 1.08B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.87B | 3.43B | 3.58B | 3.75B | |
Deferred Taxes/Income | | | 722.50M | 719.40M | 796.90M | 807.80M | |
Other Non-Current Liabilities | | | 159.60M | 163.10M | 219.90M | 234.50M | |
Total Non-Current Liabilities | | | 2.76B | 4.31B | 4.60B | 4.80B | |
|
TOTAL LIABILITIES | | | 3.58B | 5.38B | 5.62B | 5.87B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.61B | -154.50M | -193.90M | -325.50M | |
Minority Interest | | | 3.30M | 2.50M | 3.30M | 3.10M | |
Common Shares | | | 198.90M | 190.00M | 190.00M | 190.00M | |
Other Shareholders' Equity | | | -100.00K | N/A | 100.00K | N/A | |
Shares Outstanding | | | 198.89M | 198.89M | 198.89M | 198.89M | |
Tangible Book Value per Share | | | -12.43 | -21.32 | -22.05 | -23.33 | |
Total Shareholders' Equity | | | 1.81B | 35.50M | -3.80M | -135.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.39B | 5.41B | 5.61B | 5.74B | |
|
Statistics | |
---|
Debt/Equity | | | 1.03 | 96.48 | -941.32 | -27.70 | |
Current Ratio | | | 1.04 | 0.81 | 0.88 | 0.86 | |
Return On Assets (ROA) | | | 1.27% | 0.29% | 3.59% | -0.17% | |
Return On Equity (ROE) | | | 3.77% | 43.66% | N/A | N/A | |
Return On Invested Capital (ROIC) | | | 6.24% | 6.57% | 5.15% | 5.07% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.70% | 7.05% | 5.60% | 5.58% | |