| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 2.40M | 1.10M | 1.20M | |
| Receivables | | | 2.70M | 2.60M | 3.00M | |
| Inventories | | | 1.90M | 1.90M | 3.00M | |
| Other Current Assets | | | 0.00 | N/A | 100.00K | |
| Total Current Assets | | | 7.00M | 5.70M | 7.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 5.30M | 5.20M | 5.20M | |
| Investments And Advances | | | 103.40M | 101.80M | 97.00M | |
| Goodwill | | | 6.80M | 4.90M | 6.10M | |
| Intangibles | | | N/A | 0.00 | 0.00 | |
| Other Non-Current Assets | | | 0.00 | 0.00 | 100.00K | |
| Total Non-Current Assets | | | 115.40M | 111.80M | 108.40M | |
| |
| TOTAL ASSETS | | | 122.40M | 117.50M | 115.60M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 9.00M | 13.30M | 8.70M | |
| Accounts Payable | | | N/A | N/A | 200.00K | |
| Other Current Liabilities | | | 4.60M | 2.60M | 2.40M | |
| Total Current Liabilities | | | 13.60M | 15.90M | 11.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 9.60M | 8.30M | 11.70M | |
| Deferred Taxes/Income | | | N/A | 0.00 | 100.00K | |
| Other Non-Current Liabilities | | | 300.00K | 300.00K | 300.00K | |
| Total Non-Current Liabilities | | | 7.60M | 6.50M | 10.10M | |
| |
| TOTAL LIABILITIES | | | 21.20M | 22.40M | 21.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 91.30M | 85.10M | 67.00M | |
| Minority Interest | | | -2.30M | -2.10M | -2.00M | |
| Common Shares | | | 10.00M | 10.00M | 10.00M | |
| Other Shareholders' Equity | | | N/A | N/A | 17.30M | |
| Shares Outstanding | | | 10.00M | 10.00M | 10.00M | |
| Tangible Book Value per Share | | | 9.45 | 9.02 | 8.82 | |
| Total Shareholders' Equity | | | 101.30M | 95.10M | 94.30M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 122.40M | 117.50M | 115.60M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.09 | 0.09 | 0.12 | |
| Current Ratio | | | 0.51 | 0.36 | 0.64 | |
| Return On Assets (ROA) | | | 10.68% | 10.48% | 16.09% | |
| Return On Equity (ROE) | | | 12.90% | 12.94% | 19.72% | |
| Return On Invested Capital (ROIC) | | | 0.12% | 1.39% | 1.54% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.13% | 1.40% | 1.56% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 0.14% | 1.47% | 1.66% | |