ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 2.40M | 1.10M | 1.20M | 1.00M | |
Receivables | | | 2.70M | 2.60M | 3.00M | 2.60M | |
Inventories | | | 1.90M | 1.90M | 3.00M | 5.20M | |
Other Current Assets | | | 0.00 | N/A | 100.00K | 100.00K | |
Total Current Assets | | | 7.00M | 5.70M | 7.20M | 8.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 5.30M | 5.20M | 5.20M | 5.20M | |
Investments And Advances | | | 103.40M | 101.80M | 97.00M | 82.50M | |
Goodwill | | | 6.80M | 4.90M | 6.10M | 4.90M | |
Intangibles | | | N/A | 0.00 | 0.00 | 0.00 | |
Other Non-Current Assets | | | 0.00 | 0.00 | 100.00K | 100.00K | |
Total Non-Current Assets | | | 115.40M | 111.80M | 108.40M | 92.60M | |
|
TOTAL ASSETS | | | 122.40M | 117.50M | 115.60M | 101.40M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 9.00M | 13.30M | 8.70M | 13.10M | |
Accounts Payable | | | N/A | N/A | 200.00K | 100.00K | |
Other Current Liabilities | | | 4.60M | 2.60M | 2.40M | 2.60M | |
Total Current Liabilities | | | 13.60M | 15.90M | 11.20M | 15.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 9.60M | 8.30M | 11.70M | 10.90M | |
Deferred Taxes/Income | | | N/A | 0.00 | 100.00K | 100.00K | |
Other Non-Current Liabilities | | | 300.00K | 300.00K | 300.00K | 300.00K | |
Total Non-Current Liabilities | | | 7.60M | 6.50M | 10.10M | 9.20M | |
|
TOTAL LIABILITIES | | | 21.20M | 22.40M | 21.30M | 25.00M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 91.30M | 85.10M | 67.00M | 69.40M | |
Minority Interest | | | -2.30M | -2.10M | -2.00M | -2.10M | |
Common Shares | | | 10.00M | 10.00M | 10.00M | 10.00M | |
Other Shareholders' Equity | | | N/A | N/A | 17.30M | -2.90M | |
Shares Outstanding | | | 10.00M | 10.00M | 10.00M | 10.00M | |
Tangible Book Value per Share | | | 9.45 | 9.02 | 8.82 | 7.15 | |
Total Shareholders' Equity | | | 101.30M | 95.10M | 94.30M | 76.40M | |
|
TOTAL LIABILITIES AND EQUITY | | | 122.40M | 117.50M | 115.60M | 101.40M | |
|
Statistics | |
---|
Debt/Equity | | | 0.09 | 0.09 | 0.12 | 0.14 | |
Current Ratio | | | 0.51 | 0.36 | 0.64 | 0.56 | |
Return On Assets (ROA) | | | 10.68% | 10.48% | 16.09% | 21.96% | |
Return On Equity (ROE) | | | 12.90% | 12.94% | 19.72% | 29.15% | |
Return On Invested Capital (ROIC) | | | 0.12% | 1.39% | 1.54% | 2.12% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.13% | 1.40% | 1.56% | 2.15% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 0.14% | 1.47% | 1.66% | 2.28% | |