| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 205.40K | 344.80K | 148.10K | 240.00K | 110.00K | |
| Receivables | | | 32.70K | 18.90K | 8.20K | 20.00K | 10.00K | |
| Other Current Assets | | | 4.10K | 4.10K | 4.30K | 0.00 | 0.00 | |
| Total Current Assets | | | 242.10K | 367.80K | 160.50K | 260.00K | 120.00K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | N/A | 0.00 | 0.00 | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL ASSETS | | | 242.10K | 367.80K | 160.50K | 260.00K | 120.00K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 80.00K | 80.00K | 0.00 | 0.00 | 40.00K | |
| Accrued Expenses | | | 1.03M | 1.01M | N/A | N/A | N/A | |
| Accounts Payable | | | 28.00K | 1.11M | 1.09M | 890.00K | 890.00K | |
| Total Current Liabilities | | | 1.14M | 1.14M | 1.09M | 890.00K | 930.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 40.00K | 40.00K | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | 0.00 | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 40.00K | 40.00K | |
| |
| TOTAL LIABILITIES | | | 1.14M | 1.14M | 1.09M | 930.00K | 970.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -19.88M | -19.52M | -19.33M | -19.07M | -18.79M | |
| Common Shares | | | 18.98M | 18.75M | 18.40M | 18.40M | 17.94M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 27.00M | 23.96M | 17.56M | 17.56M | 12.65M | |
| Tangible Book Value per Share | | | -0.03 | -0.03 | -0.05 | -0.04 | -0.07 | |
| Total Shareholders' Equity | | | -900.90K | -770.40K | -930.30K | -670.00K | -850.00K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 242.10K | 367.80K | 160.50K | 260.00K | 120.00K | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | -0.06 | -0.09 | |
| Current Ratio | | | 0.21 | 0.32 | 0.15 | 0.29 | 0.13 | |
| Return On Assets (ROA) | | | -148.00% | -53.97% | -161.87% | -103.85% | -1758.33% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |