| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 931.50K | 863.40K | 1.03M | 4.00M | 6.63M | |
| Cash Equivalents | | | 1.19M | 1.12M | 2.35M | 3.27M | 1.90M | |
| Marketable Securities | | | 4.03M | 2.84M | 3.81M | 5.35M | 8.02M | |
| Receivables | | | 46.40K | 523.70K | 54.00K | 156.50K | 211.90K | |
| Other Current Assets | | | 96.00K | 77.20K | 92.80K | 137.00K | 110.40K | |
| Total Current Assets | | | 6.29M | 5.43M | 7.34M | 12.91M | 16.88M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 79.52M | 79.27M | 79.41M | 76.67M | 72.07M | |
| Investments And Advances | | | 5.72M | 5.96M | 6.27M | 6.41M | 5.00M | |
| Other Non-Current Assets | | | 141.40K | 181.90K | 220.30K | 191.60K | 134.00K | |
| Total Non-Current Assets | | | 85.38M | 85.41M | 85.90M | 83.28M | 77.20M | |
| |
| TOTAL ASSETS | | | 91.67M | 90.84M | 93.24M | 96.19M | 94.08M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | 60.00K | N/A | N/A | |
| Accounts Payable | | | 236.20K | 309.10K | 382.00K | 878.90K | 556.00K | |
| Other Current Liabilities | | | N/A | N/A | 0.00 | 349.40K | 96.70K | |
| Total Current Liabilities | | | 236.20K | 309.10K | 442.00K | 1.23M | 652.60K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 60.00K | 60.00K | |
| Deferred Taxes/Income | | | 5.26M | 5.12M | 5.75M | 6.11M | 6.33M | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 48.07M | 47.90M | 46.54M | 46.38M | 40.16M | |
| |
| TOTAL LIABILITIES | | | 48.30M | 48.21M | 46.98M | 47.61M | 40.81M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -12.51M | -13.24M | -9.62M | -7.29M | -1.63M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | 2.66M | 2.90M | |
| Minority Interest | | | 42.81M | 42.78M | 40.79M | 40.21M | 33.77M | |
| Common Shares | | | 55.87M | 55.87M | 55.87M | 55.87M | 54.90M | |
| Shares Outstanding | | | 110.96M | 110.96M | 110.96M | 110.96M | 107.81M | |
| Tangible Book Value per Share | | | 0.39 | 0.38 | 0.42 | 0.44 | 0.49 | |
| Total Shareholders' Equity | | | 43.37M | 42.63M | 46.25M | 48.58M | 53.27M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 91.67M | 90.84M | 93.24M | 96.19M | 94.08M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | 0.00 | 0.00 | |
| Current Ratio | | | 26.62 | 17.57 | 16.60 | 10.51 | 25.86 | |
| Return On Assets (ROA) | | | -0.90% | -3.31% | -2.61% | -3.24% | -4.82% | |
| Return On Equity (ROE) | | | -1.90% | -7.06% | -5.26% | -6.42% | -8.51% | |