| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 138.21M | 135.47M | 192.43M | 146.23M | 141.22M | |
| Cash Equivalents | | | 156.00K | 181.00K | 77.00K | 84.00K | 49.00K | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 61.13M | 34.23M | 21.51M | 51.05M | 317.00K | |
| Receivables | | | 364.52M | 348.16M | 238.79M | 225.06M | 153.66M | |
| Inventories | | | 186.72M | 126.35M | 85.42M | 53.44M | 68.27M | |
| Other Current Assets | | | 45.47M | 40.80M | 31.56M | 30.16M | 36.19M | |
| Total Current Assets | | | 796.21M | 685.19M | 569.79M | 506.03M | 399.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 217.48M | 221.02M | 179.82M | 158.71M | 134.99M | |
| Investments And Advances | | | 12.68M | 13.15M | 6.56M | 11.43M | 446.00K | |
| Goodwill | | | 69.27M | 69.08M | 17.49M | 10.76M | 8.67M | |
| Intangibles | | | 110.76M | 110.71M | 55.16M | 51.37M | 45.28M | |
| Other Non-Current Assets | | | 9.27M | 8.96M | 12.26M | 5.50M | 5.96M | |
| Total Non-Current Assets | | | 419.44M | 422.92M | 271.29M | 237.76M | 195.34M | |
| |
| TOTAL ASSETS | | | 1.22B | 1.11B | 841.08M | 743.79M | 595.04M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 52.31M | 35.92M | 23.16M | 21.36M | 42.00K | |
| Current Portion Of LT Debt. | | | 46.88M | 34.45M | 24.06M | 29.41M | 31.08M | |
| Accrued Expenses | | | 35.70M | 32.43M | 23.37M | 22.26M | 14.12M | |
| Accounts Payable | | | 280.91M | 285.50M | 203.81M | 155.98M | 120.13M | |
| Other Current Liabilities | | | 189.34M | 158.88M | 161.01M | 164.40M | 128.94M | |
| Total Current Liabilities | | | 605.14M | 547.18M | 435.43M | 393.39M | 294.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 112.74M | 72.94M | 28.80M | 49.26M | 69.11M | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 48.10M | 47.24M | 16.89M | 11.05M | 2.49M | |
| Total Non-Current Liabilities | | | 165.73M | 124.79M | 47.38M | 61.86M | 71.70M | |
| |
| TOTAL LIABILITIES | | | 770.88M | 671.97M | 482.81M | 455.26M | 366.00M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 302.35M | 299.39M | 236.87M | 170.39M | 118.66M | |
| Additional Paid In Capital | | | 103.61M | 102.57M | 84.44M | 81.24M | 77.20M | |
| Minority Interest | | | 4.89M | 4.62M | 1.69M | 1.55M | 103.00K | |
| Common Shares | | | 35.61M | 35.54M | 34.98M | 34.78M | 34.54M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | 3.20M | -1.36M | 1.98M | 2.12M | -1.36M | |
| Shares Outstanding | | | 34.85M | 35.18M | 34.76M | 34.66M | 34.48M | |
| Tangible Book Value per Share | | | 7.5976 | 7.2862 | 8.2162 | 6.5319 | 5.0781 | |
| Total Shareholders' Equity | | | 444.77M | 436.14M | 358.27M | 288.53M | 229.04M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.22B | 1.11B | 841.08M | 743.79M | 595.04M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.37 | 0.25 | 0.15 | 0.24 | 0.30 | |
| Current Ratio | | | 1.32 | 1.25 | 1.31 | 1.29 | 1.36 | |
| Return On Assets (ROA) | | | 12.90% | 9.31% | 11.04% | 9.97% | 8.57% | |
| Return On Equity (ROE) | | | 35.25% | 23.64% | 25.91% | 25.70% | 22.27% | |
| Return On Invested Capital (ROIC) | | | 22.65% | 16.89% | 21.08% | 19.94% | 17.38% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 24.96% | 17.93% | 22.20% | 23.12% | 17.40% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 35.62% | 26.35% | 27.02% | 28.67% | 21.21% | |