| ASSETS |  | 
|---|
| Current Assets |  | 
|---|
| Cash |  |  | 3.15M | 3.48M | 396.00K | 149.90K | 79.50K |  | 
| Receivables |  |  | N/A | N/A | 0.00 | 3.60K | N/A |  | 
| Other Current Assets |  |  | 86.20K | 34.30K | 0.00 | 10.70K | 0.00 |  | 
| Total Current Assets |  |  | 3.24M | 3.52M | 282.70K | 121.30K | 79.50K |  | 
|  | 
| Non-Current Assets |  | 
|---|
| PPE Net |  |  | 968.50K | 1.02M | N/A | N/A | N/A |  | 
| Other Non-Current Assets |  |  | 16.70K | 16.70K | N/A | N/A | N/A |  | 
| Total Non-Current Assets |  |  | 985.10K | 1.03M | 0.00 | 0.00 | 0.00 |  | 
|  | 
| TOTAL ASSETS |  |  | 4.22M | 4.55M | 282.70K | 121.30K | 79.50K |  | 
|  | 
| LIABILITIES |  | 
|---|
| Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  | 
| Current Portion Of LT Debt. |  |  | 48.10K | 36.20K | N/A | N/A | N/A |  | 
| Accrued Expenses |  |  | 88.70K | 229.90K | N/A | N/A | N/A |  | 
| Accounts Payable |  |  | 346.80K | 271.70K | 17.60K | 33.20K | 13.50K |  | 
| Other Current Liabilities |  |  | 28.80K | 152.10K | N/A | N/A | 79.60K |  | 
| Total Current Liabilities |  |  | 512.30K | 689.80K | 17.60K | 33.20K | 93.00K |  | 
|  | 
| Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 1.25M | 1.28M | 0.00 | 0.00 | 0.00 |  | 
| Total Non-Current Liabilities |  |  | 1.25M | 1.28M | 0.00 | 0.00 | 0.00 |  | 
|  | 
| TOTAL LIABILITIES |  |  | 1.76M | 1.97M | 17.60K | 33.20K | 93.00K |  | 
|  | 
| SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | -22.58M | -19.89M | -113.60K | -29.60K | -13.50K |  | 
| Additional Paid In Capital |  |  | 738.80K | 673.20K | N/A | N/A | N/A |  | 
| Common Shares |  |  | 24.27M | 21.79M | 378.80K | 117.80K | 0.00 |  | 
| Other Shareholders' Equity |  |  | 26.00K | 6.10K | N/A | N/A | N/A |  | 
| Shares Outstanding |  |  | 29.97M | 28.22M | 8.55M | 3.95M | 3.95M |  | 
| Tangible Book Value per Share |  |  | 0.08 | 0.09 | 0.03 | 0.02 | -0.00 |  | 
| Total Shareholders' Equity |  |  | 2.46M | 2.58M | 265.20K | 88.20K | -13.50K |  | 
|  | 
| TOTAL LIABILITIES AND EQUITY |  |  | 4.22M | 4.55M | 282.70K | 121.30K | 79.50K |  | 
|  | 
| Statistics |  | 
|---|
| Debt/Equity |  |  | 0.51 | 0.50 | N/A | N/A | N/A |  | 
| Current Ratio |  |  | 6.32 | 5.10 | 16.06 | 3.65 | 0.85 |  | 
| Return On Assets (ROA) |  |  | -138.59% | -71.60% | -46.62% | -16.41% | -16.98% |  | 
| Return On Equity (ROE) |  |  | -238.08% | -126.15% | -49.70% | -22.56% | N/A |  |