ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 25.60M | 39.30M | 25.60M | 28.30M | 20.00M | |
Marketable Securities | | | 9.10M | 6.00M | 6.00M | 6.10M | 1.60M | |
Receivables | | | 51.00M | 62.70M | 65.60M | 37.90M | 47.70M | |
Inventories | | | 22.90M | 37.50M | 28.10M | 30.00M | 23.70M | |
Other Current Assets | | | 6.00M | 9.40M | 3.10M | 4.40M | 6.40M | |
Total Current Assets | | | 114.60M | 154.90M | 128.40M | 106.70M | 99.40M | |
|
Non-Current Assets | |
---|
PPE Net | | | 89.90M | 86.90M | 60.20M | 67.10M | 61.20M | |
Investments And Advances | | | 1.10M | 1.50M | 100.00K | 200.00K | 200.00K | |
Intangibles | | | 18.60M | 19.10M | 18.70M | 20.40M | 21.00M | |
Other Non-Current Assets | | | 6.60M | 3.70M | 4.20M | 4.80M | 3.90M | |
Total Non-Current Assets | | | 116.20M | 111.60M | 83.20M | 92.70M | 86.30M | |
|
TOTAL ASSETS | | | 230.80M | 266.50M | 211.60M | 199.40M | 185.70M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 700.00K | 0.00 | |
Current Portion Of LT Debt. | | | 19.10M | 20.00M | 22.20M | 20.90M | 14.80M | |
Accounts Payable | | | 67.10M | 61.20M | 50.90M | 46.80M | N/A | |
Other Current Liabilities | | | 37.00M | 48.20M | 30.90M | 27.80M | 78.10M | |
Total Current Liabilities | | | 123.20M | 129.40M | 104.00M | 96.20M | 92.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 38.80M | 38.80M | 17.40M | 18.40M | 21.70M | |
Deferred Taxes/Income | | | N/A | N/A | 0.00 | 1.00M | 1.00M | |
Other Non-Current Liabilities | | | 23.80M | 51.70M | 40.70M | 25.50M | 19.00M | |
Total Non-Current Liabilities | | | 62.60M | 90.50M | 58.10M | 44.90M | 41.70M | |
|
TOTAL LIABILITIES | | | 185.80M | 219.90M | 162.10M | 141.10M | 134.60M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 33.60M | 35.30M | 38.10M | 46.90M | 39.80M | |
Additional Paid In Capital | | | 5.40M | 5.40M | 5.40M | 5.40M | 5.40M | |
Common Shares | | | 6.50M | 6.50M | 6.50M | 6.50M | 6.50M | |
Treasury Stock | | | -500.00K | -500.00K | -500.00K | -500.00K | -500.00K | |
Other Shareholders' Equity | | | N/A | -100.00K | N/A | N/A | -100.00K | |
Shares Outstanding | | | 6.45M | 6.45M | 6.45M | 6.45M | 6.45M | |
Tangible Book Value per Share | | | 4.09 | 4.26 | 4.78 | 5.88 | 4.67 | |
Total Shareholders' Equity | | | 45.00M | 46.60M | 49.50M | 58.30M | 51.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 230.80M | 266.50M | 211.60M | 199.40M | 185.70M | |
|
Statistics | |
---|
Debt/Equity | | | 0.86 | 0.83 | 0.35 | 0.33 | 0.42 | |
Current Ratio | | | 0.93 | 1.20 | 1.23 | 1.11 | 1.07 | |
Return On Assets (ROA) | | | -0.26% | -0.45% | -4.68% | 0.90% | -8.56% | |
Return On Equity (ROE) | | | -1.33% | -2.58% | -20.00% | 3.09% | -31.12% | |
Return On Invested Capital (ROIC) | | | 4.65% | 3.59% | N/A | 2.37% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.86% | 5.37% | N/A | 3.55% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 9.21% | 6.78% | N/A | 5.02% | N/A | |