| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 53.09M | 68.66M | 143.50M | 220.70M | 220.30M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 53.74M | 59.36M | 77.40M | 97.90M | 108.00M | |
| Inventories | | | null | 727.00K | 600.00K | 500.00K | 600.00K | |
| Other Current Assets | | | 13.39M | 23.18M | 12.80M | 14.40M | 17.30M | |
| Total Current Assets | | | 120.22M | 138.14M | 234.30M | 333.40M | 346.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 5.06M | 7.22M | 13.90M | 25.90M | 39.50M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 425.12M | 425.47M | 425.50M | 425.90M | 425.90M | |
| Intangibles | | | 73.31M | 83.23M | 106.20M | 133.70M | 157.80M | |
| Other Non-Current Assets | | | 41.27M | 70.72M | 61.00M | 68.30M | 76.00M | |
| Total Non-Current Assets | | | 544.76M | 586.64M | 606.60M | 653.90M | 699.20M | |
| |
| TOTAL ASSETS | | | 664.98M | 724.78M | 840.90M | 987.30M | 1.05B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | null | null | null | null | null | |
| Accrued Expenses | | | 63.08M | 34.89M | 50.40M | 60.20M | 63.20M | |
| Accounts Payable | | | 7.39M | 8.97M | 18.80M | 15.10M | 16.80M | |
| Other Current Liabilities | | | 124.98M | 158.25M | 176.30M | 191.20M | 214.40M | |
| Total Current Liabilities | | | 195.44M | 202.11M | 245.60M | 266.50M | 294.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Deferred Taxes/Income | | | null | null | 0 | 32.20M | 37.40M | |
| Other Non-Current Liabilities | | | 25.18M | 21.34M | 37.30M | 40.60M | 45.80M | |
| Total Non-Current Liabilities | | | 25.18M | 21.34M | 37.30M | 72.70M | 83.30M | |
| |
| TOTAL LIABILITIES | | | 220.62M | 223.45M | 282.90M | 339.20M | 377.60M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -548.47M | -470.16M | -384.10M | -269.60M | -229.80M | |
| Additional Paid In Capital | | | 1.02B | 996.29M | 967.40M | 939.40M | 917.30M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 889.00K | 864.00K | 800.00K | 800.00K | 800.00K | |
| Treasury Stock | | | -19.90M | -19.90M | -19.90M | -19.90M | -19.90M | |
| Other Shareholders' Equity | | | -6.12M | -5.77M | -6.20M | -2.70M | -700.00K | |
| Shares Outstanding | | | 88.89M | 86.39M | 84.70M | 84.30M | 82.50M | |
| Tangible Book Value per Share | | | -0.6083 | -0.0854 | 0.3105 | 1.0498 | 1.0194 | |
| Total Shareholders' Equity | | | 444.35M | 501.32M | 558.00M | 648.10M | 667.80M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 664.98M | 724.78M | 840.90M | 987.30M | 1.05B | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.62 | 0.68 | 0.95 | 1.25 | 1.18 | |
| Return On Assets (ROA) | | | -13.02% | -11.87% | -13.62% | -4.03% | -2.09% | |
| Return On Equity (ROE) | | | -19.49% | -17.16% | -20.52% | -6.14% | -3.28% | |