ASSETS | |
---|
Current Assets | |
---|
Cash | | | 56.70K | 6.20K | 0.00 | 100.00 | 0.00 | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 3.10K | 6.50K | N/A | N/A | N/A | |
Total Current Assets | | | 59.80K | 12.70K | 0.00 | 100.00 | 0.00 | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 0.00 | 0.00 | N/A | 0.00 | N/A | |
|
TOTAL ASSETS | | | 59.80K | 12.70K | 0.00 | 100.00 | 0.00 | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 5.10K | 17.10K | 18.20K | 15.20K | N/A | |
Accounts Payable | | | 3.00K | 22.70K | 19.30K | 14.20K | 130.00K | |
Other Current Liabilities | | | 13.10K | 14.60K | 129.50K | 97.40K | 20.00K | |
Total Current Liabilities | | | 21.10K | 54.40K | 166.90K | 126.80K | 150.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 21.10K | 54.40K | 166.90K | 126.80K | 150.00K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.23M | -1.03M | -1.16M | -1.12M | -1.12M | |
Common Shares | | | 1.25M | 969.90K | 969.90K | 969.90K | 970.00K | |
Other Shareholders' Equity | | | 21.20K | 21.20K | 21.20K | 21.20K | N/A | |
Shares Outstanding | | | 10.92M | 8.15M | 8.15M | 8.15M | 8.15M | |
Tangible Book Value per Share | | | 0.00 | -0.01 | -0.02 | -0.02 | -0.02 | |
Total Shareholders' Equity | | | 38.70K | -41.70K | -166.90K | -126.70K | -150.00K | |
|
TOTAL LIABILITIES AND EQUITY | | | 59.80K | 12.70K | 0.00 | 100.00 | 0.00 | |
|
Statistics | |
---|
Current Ratio | | | 2.83 | 0.23 | N/A | 0.00 | N/A | |
Return On Assets (ROA) | | | -78.76% | -366.14% | N/A | 21400.00% | N/A | |
Return On Equity (ROE) | | | -121.71% | N/A | N/A | N/A | N/A | |