| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 121.38M | 49.81M | 82.44M | 127.80M | 40.80M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 6.67M | 5.40M | 3.75M | 3.70M | 3.40M | |
| Receivables | | | 1.58M | 1.31M | 4.49M | 4.90M | 2.00M | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 5.27M | 1.62M | 3.27M | 4.00M | 8.00M | |
| Total Current Assets | | | 134.91M | 58.15M | 93.95M | 140.40M | 54.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.31B | 1.25B | 1.13B | 881.50M | 662.30M | |
| Investments And Advances | | | 1.40M | 913.00K | 1.25M | 1.40M | 2.40M | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | null | null | null | null | null | |
| Other Non-Current Assets | | | 22.09M | 22.31M | 21.35M | 20.60M | 15.20M | |
| Total Non-Current Assets | | | 1.51B | 1.39B | 1.26B | 955.20M | 693.50M | |
| |
| TOTAL ASSETS | | | 1.64B | 1.45B | 1.35B | 1.10B | 747.70M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 397.00K | 348.00K | 373.00K | 20.30M | 100.00K | |
| Accrued Expenses | | | null | null | null | 26.30M | null | |
| Accounts Payable | | | 22.23M | 11.28M | 32.73M | 16.70M | 12.10M | |
| Other Current Liabilities | | | 9.20M | 8.69M | 6.30M | 8.50M | 5.00M | |
| Total Current Liabilities | | | 31.83M | 20.32M | 39.41M | 71.80M | 17.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 576.88M | 563.55M | 574.95M | 244.80M | 200.00K | |
| Deferred Taxes/Income | | | 11.82M | 20.30M | 0 | 31.90M | 23.20M | |
| Other Non-Current Liabilities | | | 4.79M | 5.54M | 6.68M | 6.50M | 4.80M | |
| Total Non-Current Liabilities | | | 593.49M | 589.40M | 581.63M | 283.30M | 28.10M | |
| |
| TOTAL LIABILITIES | | | 625.32M | 609.72M | 621.04M | 355.10M | 45.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -188.92M | -213.69M | -183.24M | -152.70M | -141.30M | |
| Additional Paid In Capital | | | 39.48M | 39.48M | 39.48M | 36.20M | 36.10M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 1.23B | 1.05B | 934.61M | 856.50M | 809.30M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -58.01M | -34.53M | -60.93M | 600.00K | -1.80M | |
| Shares Outstanding | | | 102.04M | 91.91M | 86.11M | 81.30M | 79.00M | |
| Tangible Book Value per Share | | | 9.9877 | 9.1719 | 8.4768 | 9.1082 | 8.8899 | |
| Total Shareholders' Equity | | | 1.02B | 843.02M | 729.92M | 740.50M | 702.30M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.64B | 1.45B | 1.35B | 1.10B | 747.70M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.57 | 0.67 | 0.79 | 0.33 | 0.00 | |
| Current Ratio | | | 4.24 | 2.86 | 2.38 | 1.96 | 3.13 | |
| Return On Assets (ROA) | | | -2.76% | -2.15% | -2.17% | -0.67% | 0.12% | |
| Return On Equity (ROE) | | | -4.46% | -3.71% | -4.01% | -1.00% | 0.13% | |
| Return On Invested Capital (ROIC) | | | N/A | 1.22% | N/A | 1.20% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 1.27% | N/A | 1.37% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 1.27% | N/A | 1.37% | N/A | |