CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 18.23B | 16.24B | 14.87B | 15.81B | 16.05B | |
Depreciation Amortization | | | 3.14B | 2.98B | 2.87B | 2.65B | 2.59B | |
Income Taxes - Deferred | | | -909.00M | -1.53B | -995.00M | 569.00M | 581.00M | |
Change In Working Capital | | | 60.89B | 5.40B | 9.21B | 3.12B | 41.97B | |
Interest Paid | | | 73.78B | 73.64B | 54.70B | 13.68B | 7.55B | |
Taxes Paid | | | 4.04B | 3.41B | 4.96B | 7.33B | 4.20B | |
Other non cash items | | | 45.00M | 45.00M | 129.00M | -208.00M | -153.00M | |
OPERATING CASH FLOW | | | 81.39B | 23.14B | 26.08B | 21.94B | 61.04B | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -2.55B | -2.28B | -2.73B | -2.50B | -2.19B | |
Other Investing Activity | | | -86.20B | -18.61B | -25.54B | -54.55B | -55.16B | |
INVESTING CASH FLOW | | | -88.75B | -20.89B | -28.27B | -57.05B | -57.35B | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 479.00M | -3.39B | -4.43B | 9.79B | -385.00M | |
Stock Issued/Repurchased | | | -3.00M | 1.89B | 164.00M | -5.01B | 880.00M | |
Dividend Paid | | | -8.45B | -6.64B | -5.55B | -6.96B | -6.42B | |
Other Financing Activity | | | -17.00M | -6.00M | -21.00M | -5.00M | -3.00M | |
FINANCING CASH FLOW | | | -7.99B | -8.15B | -9.83B | -2.19B | -5.93B | |
|
Exchange Rate Effect | | | 2.59B | 628.00M | 1.61B | -4.15B | -2.81B | |
CHANGE IN CASH | | | -12.75B | -5.27B | -10.41B | -41.45B | -5.04B | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 81.39B | 23.14B | 26.08B | 21.94B | 61.04B | |
Capital Expenditure | | | -2.55B | -2.28B | -2.73B | -2.50B | -2.19B | |
FREE CASH FLOW | | | 78.84B | 20.86B | 23.35B | 19.44B | 58.86B | |