ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.54M | 645.60K | 704.10K | 1.19M | 523.60K | |
Receivables | | | 673.10K | 785.20K | 845.40K | 691.40K | 617.20K | |
Other Current Assets | | | 74.10K | 182.40K | 140.10K | 86.00K | 121.60K | |
Total Current Assets | | | 2.28M | 1.50M | 1.60M | 1.90M | 1.26M | |
|
Non-Current Assets | |
---|
PPE Net | | | 61.50K | 71.70K | 91.70K | 141.50K | 192.70K | |
Total Non-Current Assets | | | 357.50K | 174.20K | 187.40K | 313.20K | 271.90K | |
|
TOTAL ASSETS | | | 2.64M | 1.67M | 1.79M | 2.21M | 1.53M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 85.30K | 122.10K | |
Accounts Payable | | | 126.00K | 234.60K | 142.30K | 167.40K | 152.30K | |
Other Current Liabilities | | | 2.28M | 1.49M | 1.25M | 1.18M | 711.70K | |
Total Current Liabilities | | | 2.41M | 1.73M | 1.39M | 1.43M | 986.20K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 85.30K | |
Other Non-Current Liabilities | | | 240.50K | 141.00K | 161.90K | 212.10K | 259.10K | |
Total Non-Current Liabilities | | | 240.50K | 141.00K | 161.90K | 212.00K | 344.40K | |
|
TOTAL LIABILITIES | | | 2.65M | 1.87M | 1.56M | 1.64M | 1.33M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -10.07M | -10.21M | -9.71M | -8.41M | -7.66M | |
Additional Paid In Capital | | | 1.29M | 1.23M | 1.16M | 996.10K | 1.06M | |
Common Shares | | | 8.78M | 8.78M | 8.78M | 7.99M | 6.81M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 40.66M | 40.66M | 40.66M | 38.99M | 36.61M | |
Tangible Book Value per Share | | | -0.00 | -0.00 | 0.01 | 0.01 | 0.01 | |
Total Shareholders' Equity | | | -4.40K | -195.20K | 232.70K | 571.80K | 203.60K | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.64M | 1.67M | 1.79M | 2.21M | 1.53M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | 0.42 | |
Current Ratio | | | 0.95 | 0.87 | 1.15 | 1.33 | 1.28 | |
Return On Assets (ROA) | | | 5.04% | -29.76% | -73.84% | -27.51% | 8.06% | |
Return On Equity (ROE) | | | N/A | N/A | -567.60% | -106.51% | 60.71% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 0.80% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 18.00% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | 18.00% | |