ASSETS | |
---|
Current Assets | |
---|
Cash | | | 672.70K | 456.10K | 982.50K | N/A | |
Cash Equivalents | | | N/A | N/A | N/A | 2.09M | |
Receivables | | | 345.00K | 311.40K | 116.40K | 27.40K | |
Inventories | | | 17.70K | 21.10K | 21.70K | 13.10K | |
Other Current Assets | | | 338.30K | 131.90K | 28.90K | 145.40K | |
Total Current Assets | | | 1.37M | 920.60K | 1.15M | 2.28M | |
|
Non-Current Assets | |
---|
PPE Net | | | 13.22M | 13.13M | 13.82M | 13.38M | |
Other Non-Current Assets | | | N/A | 0.00 | 10.00K | 50.00K | |
Total Non-Current Assets | | | 13.22M | 13.13M | 13.83M | 13.43M | |
|
TOTAL ASSETS | | | 14.59M | 14.05M | 14.98M | 15.71M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 786.50K | 3.33M | 3.45M | 742.50K | |
Current Portion Of LT Debt. | | | 731.20K | 892.20K | 4.43M | 1.08M | |
Accrued Expenses | | | 654.40K | 525.70K | 381.50K | 156.60K | |
Accounts Payable | | | 576.30K | 312.10K | 178.30K | 156.40K | |
Other Current Liabilities | | | 685.10K | 793.60K | 811.70K | 641.50K | |
Total Current Liabilities | | | 3.43M | 5.85M | 9.25M | 2.78M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 9.63M | 6.43M | 2.65M | 7.84M | |
Total Non-Current Liabilities | | | 9.63M | 6.43M | 2.65M | 7.84M | |
|
TOTAL LIABILITIES | | | 13.06M | 12.28M | 11.90M | 10.62M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -8.31M | -7.11M | -5.10M | -3.08M | |
Common Shares | | | 9.84M | 8.69M | 8.18M | 8.18M | |
Other Shareholders' Equity | | | 0.00 | 200.00K | N/A | N/A | |
Shares Outstanding | | | 30.42M | 17.17M | 13.98M | 13.98M | |
Tangible Book Value per Share | | | 0.05 | 0.10 | 0.22 | 0.36 | |
Total Shareholders' Equity | | | 1.53M | 1.78M | 3.08M | 5.09M | |
|
TOTAL LIABILITIES AND EQUITY | | | 14.59M | 14.05M | 14.98M | 15.71M | |
|
Statistics | |
---|
Debt/Equity | | | 6.82 | 5.50 | 1.98 | 1.69 | |
Current Ratio | | | 0.40 | 0.16 | 0.12 | 0.82 | |
Return On Assets (ROA) | | | -13.90% | -14.75% | -15.05% | -21.45% | |
Return On Equity (ROE) | | | -132.72% | -116.76% | -73.31% | -66.19% | |